| 20-F | 2019-12-31 | Filed 2020-04-30 |
| 20-F | 2018-12-31 | Filed 2019-05-15 |
| 20-F | 2017-12-31 | Filed 2018-05-03 |
| 20-F | 2016-12-31 | Filed 2017-04-24 |
| 20-F | 2015-12-31 | Filed 2016-03-23 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pyxis Tankers (PXS) | 22,324 | 0% | 116,617 | 76,674 | 0 | 0 | 0 | 0 | 81,542 | ||
| Top Ships (TOPS) | 19,565 | 0% | 258,488 | 154,207 | 0 | 0 | 0 | 0 | 164,251 | ||
| Globus Maritime (GLBS) | 9,692 | 0% | 86,674 | 45,624 | 0 | 0 | 0 | 0 | 8,296 | ||
| Diana Containerships (DCIX) | 9,401 | 0% | 100,086 | 4,510 | 0 | 0 | 0 | 0 | -1,092 | ||
| Euroseas (ESEA) | 8,135 | 0% | 66,955 | 44,377 | 0 | 0 | 0 | 0 | 32,415 | ||
| Navios Maritime Holdings (NM) | 3,468 | 0% | 2,682,496 | 2,160,816 | 0 | 0 | 0 | 0 | 1,696,606 | ||
| Nordic American Offshore (NAO) | 3,212 | 0% | 191,074 | 137,009 | 0 | 0 | 0 | 0 | 127,223 | ||
| Seanergy Maritime (SHIP) | 1,386 | 0% | 267,562 | 246,259 | 0 | 0 | 0 | 0 | 192,549 | ||
| Scorpio Tankers (SBNA) | |||||||||||
| Hermitage Offshore Services (PSV) | |||||||||||
| FLEX LNG (FLNG) | |||||||||||
| Carnival (CUK) | |||||||||||
| TORM (TRMD) | 0% | 1,714,400 | 867,189 | 0 | 0 | 0 | 0 | -127,000 | |||
| Global Ship Lease (GSL) | 0% | 1,233,487 | 917,125 | 0 | 0 | 0 | 0 | 799,104 | |||
| Dynagas LNG Partners (DLNG) | 0% | 1,063,436 | 736,951 | 0 | 0 | 0 | 0 | 612,883 | |||
| Castor Maritime (CTRM) | 0% | -4.2 | 3% | 10,184 | 433 | 1,111 | 0 | 276 | 454 | -1,887 | |
| Navios Maritime Partners (NMM) | 0% | 1,314,133 | 537,380 | 0 | 0 | 0 | 0 | 457,596 | |||
| Grindrod Shipping Holdings (GRIN) | 0% | 447,627 | 0 | 0 | 0 | 0 | -11,627 | ||||
| EuroDry (EDRY) | 0% | 127,708 | 65,412 | 0 | 0 | 0 | 0 | 56,130 | |||
| Hoegh LNG Partners (HMLP) | 0% | 1,023,040 | 502,603 | 0 | 0 | 0 | 0 | 394,790 |
| Balance Sheet ($'000) | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash | 46,398 | 5,339 | 2,953 | 31,506 | 8,446 |
| Accounts Receivable | |||||
| Inventory | 235 | 794 | 1,240 | 1,510 | 1,181 |
| PP&E | 266,698 | 339,676 | 409,131 | 410,293 | 413,949 |
| Assets | 322,421 | 337,367 | 374,854 | 387,711 | 191,074 |
| Accounts Payable | 882 | 641 | 301 | 317 | 842 |
| Long-Term Debt | 47,000 | 136,193 | 136,552 | 132,457 | |
| Liabilities | 3,191 | 56,510 | 140,657 | 139,438 | 137,009 |
| Stockholders' Equity | 319,230 | 280,857 | 234,196 | 248,273 | 54,064 |
| Income Statement ($'000) | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Revenue | |||||
| Cost of Revenue | |||||
| Gross Profit | |||||
| R&D | |||||
| SG&A | |||||
| Tax | |||||
| Net Income | |||||
| Cash Flow ($'000) | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash Operating | |||||
| Cash Investing | |||||
| Cash Financing | |||||