Company Quick10K Filing
National Cinemedia
10-Q 2020-09-24 Filed 2020-11-02
10-Q 2020-06-25 Filed 2020-08-03
10-Q 2020-03-26 Filed 2020-05-05
10-K 2019-12-26 Filed 2020-02-20
10-Q 2019-09-26 Filed 2019-11-04
10-Q 2019-06-27 Filed 2019-08-05
10-Q 2019-03-28 Filed 2019-05-07
10-K 2018-12-27 Filed 2019-02-22
10-Q 2018-09-27 Filed 2018-11-05
10-Q 2018-06-28 Filed 2018-08-07
10-Q 2018-03-29 Filed 2018-05-08
10-K 2017-12-28 Filed 2018-03-19
10-Q 2017-09-28 Filed 2017-11-07
10-Q 2017-06-29 Filed 2017-08-08
10-Q 2017-03-30 Filed 2017-05-05
10-K 2016-12-29 Filed 2017-02-24
10-Q 2016-09-29 Filed 2016-11-08
10-Q 2016-06-30 Filed 2016-08-09
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-26
10-Q 2015-10-01 Filed 2015-11-09
10-Q 2015-07-02 Filed 2015-08-07
10-Q 2015-04-02 Filed 2015-05-12
10-K 2015-01-01 Filed 2015-02-27
10-Q 2014-09-25 Filed 2014-11-04
10-Q 2014-06-26 Filed 2014-08-05
10-Q 2014-03-27 Filed 2014-05-06
10-K 2013-12-26 Filed 2014-02-21
10-Q 2013-09-26 Filed 2013-10-31
10-Q 2013-06-27 Filed 2013-08-02
10-Q 2013-03-28 Filed 2013-05-03
10-K 2012-12-27 Filed 2013-02-22
10-Q 2012-09-27 Filed 2012-11-02
10-Q 2012-06-28 Filed 2012-08-03
10-Q 2012-03-29 Filed 2012-05-04
10-K 2011-12-29 Filed 2012-02-24
10-Q 2011-09-29 Filed 2011-11-04
10-Q 2011-06-30 Filed 2011-08-04
10-Q 2011-03-31 Filed 2011-05-06
10-K 2010-12-30 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-07-01 Filed 2010-08-03
10-Q 2010-04-01 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-03-09
8-K 2020-10-30 Earnings, Officers, Exhibits
8-K 2020-08-21 Other Events
8-K 2020-08-19 Officers, Regulation FD, Exhibits
8-K 2020-08-03 Earnings, Exhibits
8-K 2020-06-10
8-K 2020-04-30
8-K 2020-04-28
8-K 2020-03-28
8-K 2020-03-12
8-K 2020-03-04
8-K 2020-02-20
8-K 2020-01-27
8-K 2019-12-18
8-K 2019-11-26
8-K 2019-11-04
8-K 2019-10-08
8-K 2019-10-02
8-K 2019-09-17
8-K 2019-08-05
8-K 2019-08-05
8-K 2019-05-02
8-K 2019-03-14
8-K 2019-02-20
8-K 2019-01-23
8-K 2018-12-20
8-K 2018-11-05
8-K 2018-11-02
8-K 2018-08-06
8-K 2018-07-19
8-K 2018-07-01
8-K 2018-06-20
8-K 2018-06-01
8-K 2018-05-07
8-K 2018-03-15
8-K 2018-03-13
8-K 2018-03-12
8-K 2018-02-28
8-K 2018-01-25

National Cinemedia Financials

NCMI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
WPP (WPP) 72,324 -0% 0 0 0 0 70,314
Omnicom Group (OMC) 17,029 13% 9.5 6% 23,654 21,189 14,899 1,960 1,385 2,098 19,883
Interpublic Group of Companies (IPG) 8,345 15% 8.7 4% 15,998 13,309 10,176 1,520 676 1,290 11,192
Angi Homeservices (ANGI) 3,661 96% 32.4 2% 1,944 621 1,284 1,236 37 108 3,508
Groupon (GRPN) 1,517 52% 22.3 -3% 1,371 1,070 2,407 1,242 -45 43 949
Clear Channel Outdoor (CCO) 1,306 0% 13.5 -6% 6,267 8,367 2,686 0 -356 447 6,034
Criteo (CRTO) 1,304 37% 8.9 3% 1,702 687 1,609 594 54 101 895
Quotient Technology (QUOT) 731 41% 90.0 -6% 580 294 425 172 -32 5 493
National Cinemedia (NCMI) 512 62% 12.3 5% 1,084 1,206 435 271 58 112 1,369
Telaria (TLRA) 320 82% -43.0 -3% 225 169 68 56 -7 -6 254
Meet Group (MEET) 258 0% 11.0 4% 269 70 207 0 11 24 265
Fluent (FLNT) 217 21% 19.4 -1% 311 101 202 43 -3 13 248
MDC Partners (MDCA) 213 33% 6,007.5 -4% 1,752 1,885 1,427 471 -68 0 1,081
Social Reality (SRAX) 30 57% -2.2 -53% 24 7 2 1 -12 -12 27
Airmedia Group (AMCN) 26 0% 130 115 0 0 0 0 14
Harte Hanks (HHS) 20 0% 3.8 -19% 112 143 235 0 -22 2 7
Inuvo (INUV) 14 60% -22.8 -12% 30 18 43 26 -4 -1 16
Insignia Systems (ISIG) 13 27% -3.9 -12% 19 4 24 6 -2 -1 5
IZEA (IZEA) 9 56% -0.6 -20% 25 9 13 7 -5 -3 2
AirNet Technology (ANTE)

Balance Sheet ($MM)2011-06-302011-09-292011-12-292012-03-292012-06-282012-09-272012-12-272013-03-282013-06-272013-09-262013-12-262014-03-272014-06-262014-09-252015-01-012015-04-022015-07-022015-10-012015-12-312016-03-312016-06-302016-09-292016-12-292017-03-302017-06-292017-09-282017-12-282018-03-292018-06-282018-09-272018-12-272019-03-282019-06-272019-09-26
Cash5662665748607274557055171325131312233214176233015303046342741644346
Accounts Receivable90979975911269864110108120851109711680127124149981261311609399118161115126114150106125122
Inventory
PP&E21222525252626262726262525242222222325272828303030293132323334323232
Assets8188088207887948288108319529821,0679981,0059949919861,0101,0061,0841,0381,0461,0301,0571,1521,1221,1531,1481,1581,1331,1201,1421,1181,1041,084
Accounts Payable14111412141516111111201011111315131315141214171213141917161818131616
Long-Term Debt760774794821839850879879884884890907899895892938935936936955942923935950930920932953950926931936925903
Liabilities1,1471,1541,1671,1361,1491,1761,1671,1401,1771,2001,2131,1781,1941,1941,2001,2051,2321,2341,2561,2111,2121,2111,2391,2061,1901,2151,1491,2421,2281,2101,2311,2231,2141,206
Stockholders' Equity-417-428-428-437-440-433-439-428-396-378-354-392-399-406-408-420-421-423-407-418-423-427-423-428-432-361-289-374-381-372-368-381-384-387
Income Statement ($MM)2011-06-302011-09-292011-12-292012-03-292012-06-282012-09-272012-12-272013-03-282013-06-272013-09-262013-12-262014-03-272014-06-262014-09-252015-01-012015-04-022015-07-022015-10-012015-12-312016-03-312016-06-302016-09-292016-12-292017-03-302017-06-292017-09-282017-12-282018-03-292018-06-282018-09-272018-12-272019-03-282019-06-272019-09-26
Revenue1141369791101441168212313512370100101123896136778142887141811411013777110110
Cost of Revenue71010
Gross Profit70100101
R&D
SG&A232222232524222323232123212222252526353428252927292627293025262727
Tax58-0401001664-24260651204-18022-31160024
Net Income284671-149162324254-3181933-9332734-47848-52928-241141-199
Cash Flow ($MM)2011-06-302011-09-292011-12-292012-03-292012-06-282012-09-272012-12-272013-03-282013-06-272013-09-262013-12-262014-03-272014-06-262014-09-252015-01-012015-04-022015-07-022015-10-012015-12-312016-03-312016-06-302016-09-292016-12-292017-03-302017-06-292017-09-282017-12-282018-03-292018-06-282018-09-272018-12-272019-03-282019-06-272019-09-26
Cash Operating5753-2-337492915391225503101052432422454357123535501753461354
Cash Investing-23-242-2-4-156-22-24-167-1-5-14-42-99-41-71114-10-90-1115-4-1
Cash Financing-28-25-8-4-21-22-33-12-31-38-57-27-37-0-15-36-37-32-28-52-26-43-38-34-25-24-29-49-38-30-50