Company Quick10K Filing
NCI Building Systems
10-Q 2020-04-04 Filed 2020-05-12
10-K 2019-12-31 Filed 2020-03-03
10-Q 2019-09-28 Filed 2019-11-06
10-Q 2019-06-29 Filed 2019-08-07
10-Q 2019-03-30 Filed 2019-05-08
10-K 2018-10-28 Filed 2018-12-19
10-Q 2018-07-29 Filed 2018-08-29
10-Q 2018-04-29 Filed 2018-06-07
10-Q 2018-01-28 Filed 2018-03-08
10-K 2017-10-29 Filed 2017-12-18
10-Q 2017-07-30 Filed 2017-09-08
10-Q 2017-04-30 Filed 2017-06-07
10-Q 2017-01-29 Filed 2017-03-08
10-K 2016-10-30 Filed 2017-01-10
10-Q 2016-07-31 Filed 2016-08-31
10-Q 2016-05-01 Filed 2016-06-02
10-Q 2016-01-31 Filed 2016-03-09
10-K 2015-11-01 Filed 2015-12-22
10-Q 2015-08-02 Filed 2015-09-04
10-Q 2015-05-03 Filed 2015-06-05
10-Q 2015-02-01 Filed 2015-03-11
10-K 2014-11-02 Filed 2014-12-22
10-Q 2014-08-03 Filed 2014-09-09
10-Q 2014-05-04 Filed 2014-06-11
10-Q 2014-02-02 Filed 2014-03-12
10-Q 2013-04-28 Filed 2013-06-06
10-Q 2013-01-27 Filed 2013-03-07
10-K 2012-10-28 Filed 2012-12-24
10-Q 2012-07-29 Filed 2012-09-07
10-Q 2012-04-29 Filed 2012-05-31
10-Q 2012-01-29 Filed 2012-03-07
10-K 2011-10-30 Filed 2011-12-21
10-Q 2011-07-31 Filed 2011-09-08
10-Q 2011-05-01 Filed 2011-06-08
10-Q 2011-01-30 Filed 2011-03-10
10-K 2010-10-31 Filed 2010-12-22
10-Q 2010-08-01 Filed 2010-09-09
10-Q 2010-05-02 Filed 2010-06-09
10-Q 2010-01-31 Filed 2010-03-11
8-K 2020-06-17
8-K 2020-05-28
8-K 2020-05-12
8-K 2020-04-01
8-K 2020-03-17
8-K 2020-03-06
8-K 2020-03-03
8-K 2020-02-14
8-K 2019-11-06
8-K 2019-08-07
8-K 2019-06-03
8-K 2019-05-23
8-K 2019-05-08
8-K 2019-02-20
8-K 2019-02-19
8-K 2019-02-14
8-K 2019-01-28
8-K 2019-01-12
8-K 2019-01-11
8-K 2019-01-07
8-K 2018-12-19
8-K 2018-11-15
8-K 2018-11-02
8-K 2018-08-28
8-K 2018-08-06
8-K 2018-07-31
8-K 2018-07-17
8-K 2018-07-17
8-K 2018-06-20
8-K 2018-06-05
8-K 2018-04-04
8-K 2018-03-06
8-K 2018-03-02
8-K 2018-02-28
8-K 2018-02-08
8-K 2018-01-19
8-K 2018-01-02

NCI Building Systems Financials

NCS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
NOW (DNOW) 1,328 20% 13.2 3% 1,790 523 3,076 618 58 92 1,215
Encore Wire (WIRE) 1,177 14% 9.7 8% 870 102 1,292 183 73 100 973
Matthews International (MATW) 1,128 35% 21.5 -2% 2,191 1,471 1,537 542 -38 95 2,033
Constellium (CSTM) 930 0% 3,901 4,015 0 0 0 0 766
Oil States International (OIS) 772 19% 26.0 -3% 1,934 548 1,053 196 -56 39 1,023
NCI Building Systems (NCS) 758 22% 10.0 0% 5,708 4,781 4,219 934 10 394 3,943
Global Brass & Copper Holdings (BRSS) 750 11% 8.9 8% 721 516 1,724 190 61 107 952
Circor (CIR) 731 30% -30.5 -11% 1,468 1,093 1,078 319 -156 -43 1,301
Newpark Resources (NR) 708 12% 12.7 2% 913 353 878 108 15 65 822
Weatherford (WFT) 703 6% 0.2 -37% 6,324 3,914 5,398 308 -2,331 -1,651 -288
Tredegar (TG) 647 5.9 11% 731 333 0 48 78 114 670
Quanex Building Products (NX) 597 18% 31.0 -7% 645 315 894 161 -47 23 722
McDermott (MDR) 364 2% -0.3 -55% 8,754 9,863 8,542 180 -4,791 -4,589 1,580
NN (NNBR) 300 0% -8.4 -16% 1,554 1,194 848 0 -251 -138 1,155
Ryerson (RYI) 293 18% 10.4 3% 2,122 1,981 4,700 847 57 126 1,308
Ferroglobe (GSM) 269 0% 2,124 0 0 0 0 269
LB Foster (FSTR) 225 19% -52.5 -6% 396 258 670 125 -25 -5 279
American Superconductor (AMSC) 173 28% 9.2 4% 117 41 42 12 5 12 114
Forum Energy Technologies (FET) 171 23% -0.6 -78% 1,199 714 1,030 238 -938 -886 542
Olympic Steel (ZEUS) 160 0% 19.1 0% 699 390 1,689 0 3 20 374

Balance Sheet ($MM)2011-07-312011-10-302012-01-292012-04-292012-07-292012-10-282013-01-272013-04-282013-07-312013-10-312014-02-022014-05-042014-08-032014-11-022015-02-012015-05-032015-08-022015-11-012016-01-312016-05-012016-07-312016-10-302017-01-292017-04-302017-07-302017-10-292018-01-282018-04-292018-07-312018-10-282019-03-302019-06-292019-09-28
Cash507967743255262816771712286751254810074785165165046661235435410491109
Accounts Receivable92958083112133109113119135112110134137146142162167142140175182161169190200169180211233499590595
Inventory11689102107113106114126135122138136137131166160164158151151183187192195213198201221261255517502468
PP&E209209209211272590267266262613258253249619275270266669260256244662239235230670220221231696638635644
Assets5605615455637217517077257307807107047387591,0461,0141,0451,0801,0171,0171,0521,0589791,0241,0451,0519461,0071,0821,1105,5905,6545,708
Accounts Payable92887985981138498104145105101115118128121147146110121146143113121121148117158180171216242235
Long-Term Debt1311311301282492492292282432382372372362354854644544444344244144043943943943943984094084133,3273,3413,293
Liabilities3233223053194805024584784935284804785035127987717948087427417837776967217217466807447837804,6844,7464,781
Stockholders' Equity-31-36-41-47-379-371-371-373238253230226234247248243251272275276269281283303324305266262299330906908928
Income Statement ($MM)2011-07-312011-10-302012-01-292012-04-292012-07-292012-10-282013-01-272013-04-282013-07-312013-10-312014-02-022014-05-042014-08-032014-11-022015-02-012015-05-032015-08-022015-11-012016-01-312016-05-012016-07-312016-10-302017-01-292017-04-302017-07-302017-10-292018-01-282018-04-292018-07-312018-10-282019-03-302019-06-292019-09-28
Revenue2622822442502983622982933174003113063623923233604214603703724624803924204694894214575495741,0651,2951,285
Cost of Revenue205223190192233283237233250314252247282299251284319336281284334359308319354372329353415440879991975
Gross Profit5759545866796161678759608093727610112490891281218410111511692104133133186305310
R&D
SG&A515149525663606363716265666863737576707580786975767375747979154158154
Tax001-13-2-3-105-3-334-0-4410211213191091-2147-24514
Net Income3311-36-4-5-128-4-5614-0-771862241921718175-63628-601825
Cash Flow ($MM)2011-07-312011-10-302012-01-292012-04-292012-07-292012-10-282013-01-272013-04-282013-07-312013-10-312014-02-022014-05-042014-08-032014-11-022015-02-012015-05-032015-08-022015-11-012016-01-312016-05-012016-07-312016-10-302017-01-292017-04-302017-07-302017-10-292018-01-282018-04-292018-07-312018-10-282019-03-302019-06-292019-09-28
Cash Operating36-4141027-139-573-34320-2-142-42421-3238-7-74717-4919
Cash Investing-6-6-8-149-3-6-7-5-6-4-5-5-252-4-6-6-4-4-4-44-6-13-7-210-26
Cash Financing-0-2198-2-10-0-2-6-23-3-1239-20-12-15-16-44-140-1-38-41-11-2-2213-6-50