Quick10K

⚲

Northfield Bancorp

Filings

10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-03-02
10-Q	2019-09-30	Filed 2019-11-08
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-01
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-01
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-16
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-03-15
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-10
10-Q	2015-03-31	Filed 2015-05-11
10-K	2014-12-31	Filed 2015-03-16
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-11
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-03-17
10-Q	2013-09-30	Filed 2013-11-12
10-Q	2013-06-30	Filed 2013-08-09
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-03-18
10-Q	2012-09-30	Filed 2012-12-24
10-K	2010-12-31	Filed 2011-03-31
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-09-17

Reports

8-K	2020-06-24
8-K	2020-05-27
8-K	2020-05-22
8-K	2020-05-08
8-K	2020-04-29
8-K	2020-03-20
8-K	2020-02-17
8-K	2020-01-29
8-K	2020-01-29
8-K	2019-12-23
8-K	2019-12-02
8-K	2019-11-18
8-K	2019-11-13
8-K	2019-10-23
8-K	2019-09-16
8-K	2019-07-24
8-K	2019-05-22
8-K	2019-05-20
8-K	2019-05-13
8-K	2019-04-24
8-K	2019-03-28
8-K	2019-01-30
8-K	2019-01-30
8-K	2019-01-07
8-K	2018-12-19
8-K	2018-12-17
8-K	2018-11-05
8-K	2018-10-24
8-K	2018-08-27
8-K	2018-07-25
8-K	2018-05-23
8-K	2018-05-21
8-K	2018-05-14
8-K	2018-05-07
8-K	2018-04-25
8-K	2018-01-25
8-K	2018-01-24

Northfield Bancorp Financials

NFBK Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Meta Financial Group (CASH)	1,262	0%	7.5	2%	6,183	5,339	487	0	100	179	1,352
Oceanfirst Financial (OCFC)	1,193		5.9	1%	8,135	6,991	0	0	92	175	1,037
Brookline Bancorp (BRKL)	1,187		9.5	1%	7,878	6,946	0	0	88	209	1,995
Kearny Financial (KRNY)	1,149		7.1	1%	6,641	5,530	0	0	42	144	1,020
Beneficial Bancorp (BNCL)	1,034		2.6	1%	5,807	4,757	0	0	34	69	181
Northfield Bancorp (NFBK)	794	0%	8.8	1%	4,808	4,118	4	0	30	82	724
Dime Community Bancshares (DCOM)	775	0%	5.3	1%	6,425	5,816	4	0	42	124	662
First Defiance Financial (FDEF)	575		5.2	1%	3,351	2,933	0	0	49	90	463
Access National (ANCX)	571	0%	8.5	1%	3,021	2,579	9	0	27	53	446
Sterling Bancorp (SBT)	518		2.7	2%	3,322	2,971	0	0	59	136	371
HomeTrust Bancshares (HTBI)	463	0%	5.0	1%	3,655	3,242	8	0	28	69	346
Waterstone Financial (WSBF)	460		16.2	1%	2,005	1,618	0	0	27	56	910
Farmers & Merchants Bancorp (FMAO)	314		5.9	1%	1,575	1,347	0	0	17	34	200
Territorial Bancorp (TBNK)	282	0%	5.3	1%	2,086	1,840	2	0	23	48	253
Northrim Bancorp (NRIM)	277	0%	5.5	1%	1,617	1,413	3	0	21	33	185
Provident Bancorp (PVBC)	258		13.7	1%	1,031	899	0	0	10	23	311
PDL Community Bancorp (PDLB)	257		13.5	0%	1,100	939	0	0	3	15	209
Western New England Bancorp (WNEB)	254	0%	11.2	1%	2,174	1,942	0	0	14	41	460
Codorus Valley Bancorp (CVLY)	231		4.5	1%	1,869	1,680	0	0	18	45	200
BCB Bancorp (BCBP)	215		-2.4	1%	2,825	2,602	0	0	20	67	-162


Balance Sheet ($MM)	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	129	66	25	94	142	61	36	67	77	93	76	86	52	115	61	36	96	51	50	103	58	53	59	59	78	86	47	70
Accounts Receivable
Inventory
PP&E	53	30	30	30	56	28	28	27	57	26	25	24	58	29	28	28	65	26	26	26	67	25	25	25	70	25	26	26
Assets	2,813	2,844	2,690	2,727	2,703	2,692	2,690	2,925	3,021	3,051	3,147	3,181	3,203	3,673	3,741	3,785	3,850	3,844	3,860	4,007	3,991	4,069	4,188	4,286	4,408	4,555	4,768	4,808
Accounts Payable
Long-Term Debt	419				470				779				558				473				472				409
Liabilities	2,398	2,100	1,971	2,011	1,987	2,010	2,041	2,307	2,427	2,468	2,590	2,623	2,643	3,064	3,126	3,164	3,229	3,214	3,221	3,362	3,353	3,426	3,539	3,632	3,742	3,876	4,087	4,118
Stockholders' Equity	415	744	720	716	716	682	649	618	594	583	558	558	560	609	615	620	621	630	639	645	639	643	650	654	666	679	681	690


Income Statement ($MM)	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																										1	1	1
Cost of Revenue
Gross Profit
R&D
SG&A																										1	1	1
Tax	2	4	5	4	3	4	4	2	3	3	3	3	3	2	4	4	4	3	4	5	7	2	4	3		3	5	5
Net Income	3	5	6	5	5	5	6	5	5	5	4	5	6	4	7	7	8	10	8	8	-2	10	11	9		9	8	13


Cash Flow ($MM)	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		13	1		9	7	3	8	8	10	4	10	8	6	7	11	14	10	10	14	9	14	12			10	6	18
Cash Investing		-54	53		-15	11	-18	-205	-85	-15	-114	-25	-57	105	-118	-70	-15	-39	-15	-97	-40	-71	-132			-90	-241	-20
Cash Financing		-22	-95		-26	-18	-10	229	86	21	93	25	16	-48	57	34	61	-16	4	135	-15	52	126			88	196	25