Company Quick10K Filing
New Residential Investment
10-Q 2020-06-30 Filed 2020-07-27
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-02-20
10-Q 2019-09-30 Filed 2019-10-29
10-Q 2019-06-30 Filed 2019-08-01
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-19
10-Q 2018-09-30 Filed 2018-10-30
10-Q 2018-06-30 Filed 2018-07-30
10-Q 2018-03-31 Filed 2018-05-01
10-K 2017-12-31 Filed 2018-02-15
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-06-30 Filed 2017-08-03
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-02-22
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-26
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-05-11
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-07
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-28
10-Q 2013-09-30 Filed 2013-11-12
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-06-12
8-K 2020-07-22 Earnings, Exhibits
8-K 2020-06-18
8-K 2020-05-19
8-K 2020-05-05
8-K 2020-04-03
8-K 2020-03-31
8-K 2020-02-11
8-K 2020-02-06
8-K 2019-10-31
8-K 2019-10-25
8-K 2019-10-15
8-K 2019-10-02
8-K 2019-09-20
8-K 2019-09-09
8-K 2019-08-30
8-K 2019-08-20
8-K 2019-08-15
8-K 2019-08-15
8-K 2019-08-08
8-K 2019-08-01
8-K 2019-07-30
8-K 2019-07-25
8-K 2019-07-02
8-K 2019-06-25
8-K 2019-06-17
8-K 2019-05-31
8-K 2019-05-23
8-K 2019-05-01
8-K 2019-04-12
8-K 2019-03-11
8-K 2019-02-19
8-K 2019-02-12
8-K 2018-11-05
8-K 2018-10-25
8-K 2018-09-07
8-K 2018-08-17
8-K 2018-07-30
8-K 2018-07-26
8-K 2018-07-03
8-K 2018-06-21
8-K 2018-05-24
8-K 2018-04-27
8-K 2018-03-22
8-K 2018-02-13
8-K 2018-01-18
8-K 2018-01-16
8-K 2018-01-16

New Residential Investment Financials

NRZ Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Gaming & Leisure Properties (GLPI) 8,355 0% 17.5 4% 8,505 6,398 1,168 0 370 802 14,078
Liberty Property Trust (LPT) 8,131 73% 11.8 6% 7,339 3,428 663 480 435 646 7,602
Apartment Investment & Mgmt (AIV) 8,129 0% 15.8 6% 6,539 4,652 916 0 375 779 12,291
Douglas Emmett (DEI) 7,412 0% 23.9 1% 8,521 4,537 919 0 122 478 11,444
Americold Realty Trust (COLD) 7,220 0% 42.0 1% 4,142 2,304 1,714 0 27 207 8,701
Starwood Property Trust (STWD) 7,187 0% 9.3 1% 74,434 69,521 1,203 0 459 941 8,719
SL Green Realty (SLG) 7,110 0% 11.3 2% 13,295 6,844 1,248 0 210 608 6,893
American Campus Communities (ACC) 6,495 0% 24.3 1% 7,669 4,131 933 0 112 402 9,773
New Residential Investment (NRZ) 6,479 29.0 1% 41,348 34,086 0 0 420 1,244 36,103
Epr Properties (EPR) 67 91% 5.2 3% 6,578 3,572 652 591 202 503 2,638
Brixmor Property Group (BRX) 5,925 0% 17.7 3% 8,160 5,401 584 0 213 610 10,769
Howard Hughes (HHC) 5,611 0% 14.5 1% 7,948 4,568 1,481 0 113 329 4,769
Cousins Properties (CUZ) 5,574 66% 29.6 1% 6,704 2,355 463 307 34 251 7,415
JBG Smith (JBGS) 5,251 0% 22.9 1% 6,022 2,021 646 0 36 219 5,007
PS Business Parks (PSB) 5,014 0% 23.4 7% 2,118 142 424 0 138 214 5,007
Rexford Industrial Realty (REXR) 4,879 0% 37.9 2% 3,502 1,016 250 0 55 146 5,542
EastGroup Properties (EGP) 4,865 0% 32.7 2% 2,400 1,292 245 0 46 149 4,865
Blackstone Mortgage Trust (BXMT) 4,808 22.6 2% 15,082 11,322 0 0 302 649 14,662
Highwoods Properties (HIW) 4,788 0% 12.2 3% 4,891 2,595 544 0 135 384 4,665
First Industrial Realty Trust (FR) 4,639 0% 18.6 6% 3,387 1,651 420 0 197 328 6,088

Balance Sheet ($MM)2013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash210172305140311188213459432348250259234389291237717432446413355486415509565901
Accounts Receivable9872,0311,5381,5091,5501,5311,6881,8582,6781,7861,0311,0841,0773,4253,9257,0505,3084,488
Inventory
PP&E
Assets2,7422,9325,9596,9997,0397,7738,0947,46814,39515,35615,19317,57217,90517,70418,36520,03023,00021,40522,21422,01222,94430,09131,69133,41036,79241,348
Accounts Payable149
Long-Term Debt4,1095,3785,1055,5866,0625,33910,31111,03911,30612,86312,94412,78313,20913,85916,06915,09915,76114,68615,48521,66322,67325,40828,78330,525
Liabilities1,4971,6714,4465,4385,2285,9186,2445,65311,30012,33012,20614,49314,79214,28714,89715,72818,38116,72617,41716,25017,14524,25425,60326,49729,99234,086
Stockholders' Equity1,2461,2611,2661,2761,4981,5751,5961,5682,8632,8072,7962,7852,8113,1283,2604,1024,4254,5724,6905,6645,7095,7435,9986,8226,7187,178
Income Statement ($MM)2013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A1342671292120121279101216201920219999119134
Tax0218-7014-6-160821216833347034-6746-22-5
Net Income109638057182152514279629911694131242137337240300614186195915611245
Cash Flow ($MM)2013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating87482254187-19536-155-4116917418137-37935-274-282514-317-273-300-2,483467
Cash Investing-123-692-1,400320-4981,119-700-537-196222-128-18-259-1,014-1,7621,206-208216-272-4,969-2,753-724-1,774
Cash Financing-17441,267-175333-855137608139-383-70-91921,3342,049-1,217504-7635315,3733,1473,2631,643