Company Quick10K Filing

Quick10K

⚲

National Storage Affiliates Trust

Filings

10-Q	2020-06-30	Filed 2020-08-07
10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-02-26
10-Q	2019-09-30	Filed 2019-11-01
10-Q	2019-06-30	Filed 2019-08-02
10-Q	2019-03-31	Filed 2019-05-03
10-K	2018-12-31	Filed 2019-02-26
10-Q	2018-09-30	Filed 2018-11-02
10-Q	2018-06-30	Filed 2018-08-07
10-Q	2018-03-31	Filed 2018-05-04
10-K	2017-12-31	Filed 2018-02-27
10-Q	2017-09-30	Filed 2017-11-07
10-Q	2017-06-30	Filed 2017-08-03
10-Q	2017-03-31	Filed 2017-05-04
10-K	2016-12-31	Filed 2017-02-28
10-Q	2016-09-30	Filed 2016-11-04
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-03-10
10-Q	2015-09-30	Filed 2015-11-10
10-Q	2015-06-30	Filed 2015-08-12
10-Q	2015-03-31	Filed 2015-06-05

Reports

8-K	2020-08-06	Earnings, Exhibits
8-K	2020-05-19
8-K	2020-05-11
8-K	2020-03-31
8-K	2020-02-27
8-K	2020-02-24
8-K	2020-02-24
8-K	2019-11-20
8-K	2019-10-30
8-K	2019-08-01
8-K	2019-07-29
8-K	2019-06-21
8-K	2019-05-28
8-K	2019-05-23
8-K	2019-05-23
8-K	2019-05-02
8-K	2019-02-27
8-K	2019-02-27
8-K	2019-02-25
8-K	2019-02-21
8-K	2019-02-05
8-K	2019-01-02
8-K	2018-11-01
8-K	2018-08-06
8-K	2018-07-10
8-K	2018-07-06
8-K	2018-05-31
8-K	2018-05-23
8-K	2018-05-02
8-K	2018-04-16
8-K	2018-03-29
8-K	2018-02-26
8-K	2018-01-29

National Storage Affiliates Trust Financials

NSA Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Redwood Trust (RWT)	2,277		8.7	1%	15,476	13,691	0	0	119	545	4,725
Invesco Mortgage Capital (IVR)	2,246		39.4	0%	24,061	21,150	0	0	85	552	21,762
CareTrust REIT (CTRE)	2,222	73%	27.5	3%	1,525	597	160	117	41	101	2,781
Senior Housing Properties Trust (SNH)	2,212	0%	6.1	-0%	6,917	3,949	1,069	0	-4	353	2,149
Mack Cali Realty (CLI)	2,194	70%	11.3	4%	5,721	3,430	530	371	252	471	5,310
DiamondRock Hospitality (DRH)	2,116	0%	15.2	2%	3,315	1,505	924	0	74	206	3,133
CoreCivic (CXW)	2,086	0%	12.9	5%	3,749	2,366	1,965	0	188	302	3,888
Pennymac Mortgage Investment Trust (PMT)	2,064	0%	4.7	2%	10,745	8,525	191	0	221	463	2,200
GEO Group (GEO)	2,055	0%	11.1	4%	4,283	3,275	2,456	0	162	390	4,339
LTC Properties (LTC)	2,025	0%	22.4	5%	1,512	718	173	0	68	121	2,702
National Storage Affiliates Trust (NSA)	1,970	54%	10.6	2%	3,111	1,654	377	205	62	182	1,920
Hannon Armstrong Sustainable Infrastructure Capital (HASI)	1,951	0%	25.4	2%	2,279	1,397	142	0	45	94	2,387
Four Corners Property Trust (FCPT)	1,923	0%	19.1	4%	1,348	669	157	0	54	99	1,893
Colony Credit Real Estate (CLNC)	1,877	0%	-16.0	-6%	7,444	5,235	438	0	-448	-302	4,835
Essential Properties Realty Trust (EPRT)	1,851	0%	25.3	2%	1,805	704	129	0	42	92	2,334
Ladder Capital (LADR)	1,837		5.6	2%	6,620	4,981	0	0	118	308	1,715
Alexander & Baldwin (ALEX)	1,774	0%	-21.3	-8%	2,122	985	627	0	-178	-117	2,499
Chesapeake Lodging Trust (CHSP)	1,757	0%	13.7	5%	1,947	918	592	0	93	177	2,426
Alexanders (ALX)	1,749	0%	17.8	4%	1,283	1,021	228	0	56	80	1,435
Global Net Lease (GNL)	1,735	68%	7.9	1%	3,609	1,983	301	205	34	180	1,425


Balance Sheet ($MM)	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	8	6	7	7	8	10	11	13	17	28	18	16	18	24	20	16	19	20	50
Accounts Receivable	1	1	1	1	1	1	2	2	2	2	2	2	2	2	3	3	3	3	3
Inventory
PP&E	834	920	1,018	1,079	1,158	1,345	1,521	1,734	1,762	1,815	1,922	2,105	2,223	2,268	2,358	2,391	2,565	2,726	2,742
Assets	864	943	1,045	1,102	1,180	1,376	1,582	1,892	1,906	1,978	2,073	2,267	2,392	2,461	2,715	2,729	2,896	3,062	3,111
Accounts Payable
Long-Term Debt				565	632			873
Liabilities	637	437	531	586	655	787	760	913	928	1,003	1,112	995	1,107	1,190	1,281	1,327	1,493	1,563	1,654
Stockholders' Equity	0	234	235	237	236	252	443	577	583	576	566	841	829	821	951	917	893	958	916


Income Statement ($MM)	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue															85	89	91	95	101
Cost of Revenue															27		26	27	29
Gross Profit															59		64	68	72
R&D
SG&A	4	4	4	4	4	5	5	7	7	7	7	8	8	8	9		11	11	12
Tax									0	0	0	0	0	0	0		0	0	0
Net Income	0	3	4	5	5	7	8	8	7	16	11	12	12	13	17	14	13	18	17


Cash Flow ($MM)	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating	10	11	17	14	18	22	27	28	28	27	39	29	34	40	49		46	47	57
Cash Investing	-8	-41	-89	-38	-64	-67	-213	-300	-25	-67	-125	-192	-105	-83	-273		-144	-174	-46
Cash Financing	-2	27	73	24	48	46	187	273	-2	50	77	161	73	48	219		100	128	20