Company Quick10K Filing
Nam Tai Property
20-F 2019-12-31 Filed 2020-03-23
20-F 2018-12-31 Filed 2019-03-15
20-F 2017-12-31 Filed 2018-03-09
20-F 2016-12-31 Filed 2017-03-10
20-F 2015-12-31 Filed 2016-03-14
20-F 2013-12-31 Filed 2014-03-14
20-F 2012-12-31 Filed 2013-03-15
20-F 2011-12-31 Filed 2012-03-16
20-F 2010-12-31 Filed 2011-03-16
20-F 2009-12-31 Filed 2010-03-16

Nam Tai Property Financials

NTP Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Ellington Financial (EFC) 622,800 5.6 1% 3,627,358 2,958,391 0 0 44,275 120,197 674,606
Front Yard Residential (RESI) 615,855 0% 45.7 -5% 2,076,749 1,714,883 208,975 0 -114,109 11,698 534,736
EXP World (EXPI) 529,165 0% -56.7 -11% 98,191 52,988 705,918 0 -10,339 -8,634 489,298
FRP Holdings (FRPH) 485,682 0% 23.1 3% 536,297 146,083 17,960 0 13,724 21,877 504,360
Boston Omaha (BOMN) 483,333 57% 80.2 -1% 426,114 86,057 30,073 16,997 -5,508 6,129 491,365
Tejon Ranch (TRC) 454,693 0% 101.3 0% 533,760 99,334 29,265 0 1,187 5,069 513,499
BBX Capital (BBX) 436,637 1% 0.2 2% 1,817,438 1,162,768 959,426 12,303 39,181 125,850 19,222
Nam Tai Property (NTP) 339,864 0% 318,107 90,216 0 0 0 0 339,864
Rafael Holdings (RFL) 332,521 0% -88.0 -4% 140,400 1,438 4,165 0 -5,490 -3,658 321,750
Consolidated Tomoka Land (CTO) 296,784 77% 9.8 5% 583,461 384,459 77,173 59,669 30,347 58,113 569,060
American Realty Investors (ARL) 245,715 0% 2.5 17% 832,362 533,901 60,569 0 137,670 158,116 403,001
Pico Holdings (PICO) 209,800 0% 28.5 4% 177,808 2,256 19,038 0 6,945 6,945 198,253
Griffin Industrial Realty (GRIF) 191,819 93% 21.7 2% 263,539 167,469 26,384 24,561 5,111 15,149 328,390
Maui Land & Pineapple (MLP) 190,104 0% -147.5 -3% 47,615 16,275 9,385 0 -1,285 -1,285 189,485
MMA Capital Management (MMAC) 178,906 9.7 8% 373,957 154,362 0 0 31,677 32,363 313,294
Leju (LEJU) 165,632 0% 416,727 175,161 0 0 0 0 18,369
Yangtze River Port & Logistics (YRIV) 132,851 -57.9 -2% 377,675 218,227 0 0 -8,228 -2,203 127,485
China HGS Real Estate (HGSH) 48,654 15% 28.8 0% 363,371 200,648 25,261 3,900 979 1,530 44,074
Optibase (OBAS) 45,903 0% 243,958 170,565 0 0 0 0 32,067
Altisource Asset Management (AAMC) 16,703 0% 1.2 -10% 53,636 10,546 15,659 0 -5,364 -4,165 -4,855

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash118,510157,83868,707212,760207,354184,182
Accounts Receivable74,469155,55770,917226
Inventory31,85655,63830,493
PP&E149,314241,743113,52155,08369,0317,19936,97632,345
Assets457,743636,044494,419381,905467,882381,601262,077318,107
Accounts Payable83,055187,44095,3038455,70587,214
Long-Term Debt
Liabilities135,537273,252131,02964,953202,317145,25517,71990,216
Stockholders' Equity322,206362,792363,390316,952265,565236,346244,358227,891
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating
Cash Investing
Cash Financing