Quick10K

⚲

Northwest Bancshares

Filings

10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-03-02
10-Q	2019-09-30	Filed 2019-11-08
10-Q	2019-06-30	Filed 2019-08-08
10-Q	2019-03-31	Filed 2019-05-09
10-K	2018-12-31	Filed 2019-03-01
10-Q	2018-09-30	Filed 2018-11-08
10-Q	2018-06-30	Filed 2018-08-08
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-03-01
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-01
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-09
10-Q	2016-03-31	Filed 2016-05-10
10-K	2015-12-31	Filed 2016-02-29
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-10
10-Q	2015-03-31	Filed 2015-05-11
10-K	2014-12-31	Filed 2015-02-27
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-08
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-02-28
10-Q	2013-09-30	Filed 2013-11-08
10-Q	2013-06-30	Filed 2013-08-09
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-03-01
10-Q	2012-09-30	Filed 2012-11-05
10-Q	2012-06-30	Filed 2012-08-03
10-Q	2012-03-31	Filed 2012-05-08
10-K	2011-12-31	Filed 2012-02-29
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-06-30	Filed 2011-08-09
10-Q	2011-03-31	Filed 2011-05-10
10-K	2010-12-31	Filed 2011-03-01
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-08-05
10-Q	2010-03-31	Filed 2010-05-10
10-K	2009-12-31	Filed 2010-03-16

Reports

8-K	2020-07-27	Earnings, Exhibits
8-K	2020-07-01	Officers
8-K	2020-06-29	Officers, Exhibits
8-K	2020-04-27
8-K	2020-04-24
8-K	2020-04-22
8-K	2020-04-07
8-K	2020-03-27
8-K	2020-02-13
8-K	2020-01-27
8-K	2019-11-26
8-K	2019-10-29
8-K	2019-10-21
8-K	2019-08-07
8-K	2019-07-22
8-K	2019-04-24
8-K	2019-04-17
8-K	2019-04-17
8-K	2019-03-22
8-K	2019-03-08
8-K	2019-01-22
8-K	2018-11-30
8-K	2018-10-22
8-K	2018-10-16
8-K	2018-09-19
8-K	2018-07-23
8-K	2018-07-18
8-K	2018-06-22
8-K	2018-06-11
8-K	2018-05-14
8-K	2018-04-18
8-K	2018-04-18
8-K	2018-03-21
8-K	2018-02-05
8-K	2018-01-22

Northwest Bancshares Financials

NWBI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
First Bancorp (FBP)	2,193	0%	5.8	1%	12,531	10,330	493	0	131	209	1,217
First Merchants (FRME)	2,127		6.6	1%	12,325	10,576	0	0	158	293	1,925
WesBanco (WSBC)	2,084		6.4	1%	12,594	10,493	0	0	166	287	1,840
Renasant (RNST)	2,067		5.8	1%	13,040	10,920	0	0	174	328	1,885
Banner (BANR)	1,968		6.4	1%	12,098	10,567	0	0	150	257	1,644
Pacific Premier Bancorp (PPBI)	1,919		5.6	1%	11,811	9,822	0	0	119	266	1,491
Great Western Bancorp (GWB)	1,910	0%	5.0	1%	12,788	10,888	56	0	167	357	1,775
Bancfirst (BANF)	1,856		0.7	2%	8,389	7,409	0	0	132	215	154
Hope Bancorp (HOPE)	1,828		3.3	1%	15,380	13,349	0	0	172	448	1,476
ServisFirst Bancshares (SFBS)	1,815		3.2	1%	9,005	8,195	0	0	108	241	769
Northwest Bancshares (NWBI)	1,755		19.4	0%	10,580	9,229	0	0	0	85	1,647
Westamerica Bancorporation (WABC)	1,726		17.5	1%	5,616	4,903	0	0	79	99	1,726
Heartland Financial (HTLF)	1,662	0%	4.6	1%	12,569	11,005	57	0	143	264	1,214
Park National (PRK)	1,616		10.7	1%	8,724	7,767	0	0	79	145	1,550
NBT Bancorp (NBTB)	1,604		8.3	1%	9,661	8,563	0	0	92	161	1,330
Eagle Bancorp (EGBN)	1,526		4.4	2%	9,003	7,819	0	0	150	309	1,348
First Busey (BUSE)	1,437		4.2	1%	9,754	8,538	0	0	100	214	911
Veritex Holdings (VBTX)	1,341		6.7	1%	7,963	6,757	0	0	62	163	1,088
Seacoast Banking of Florida (SBCF)	1,337		8.7	1%	6,891	5,928	0	0	72	138	1,205
First Commonwealth Financial (FCF)	1,323		10.2	1%	8,152	7,113	0	0	79	141	1,429


Balance Sheet ($MM)	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	770	713	671	688	759	722	638	452	585	448	415	392	462	386	294	241	297	293	96	167	163	311	321	390	432	157	166	78	192	133	74	69	93	107	108
Accounts Receivable
Inventory
PP&E	127	126	126	264	134	135	135	275	139	141	142	291	147	145	145	300	142	142	154	311	153	152	168	318	160	155	153	317	148	146	145	309	150	149	149
Assets	8,122	8,087	7,989	7,958	8,069	8,038	8,048	7,943	7,994	7,964	7,908	7,881	7,975	7,902	7,827	7,775	7,890	7,865	8,935	8,952	8,916	8,964	9,715	9,624	9,732	9,499	9,460	9,364	9,521	9,562	9,575	9,608	10,297	10,505	10,580
Accounts Payable
Long-Term Debt
Liabilities	6,835	6,860	6,823	6,803	6,907	6,869	6,873	6,814	6,847	6,836	6,770	6,725	6,817	6,830	6,750	6,712	6,823	6,796	7,774	7,789	7,746	7,809	8,552	8,453	8,554	8,302	8,254	8,156	8,306	8,333	8,335	8,350	8,981	9,172	9,229
Stockholders' Equity	1,287	1,227	1,167	1,155	1,162	1,169	1,175	1,128	1,148	1,128	1,139	1,157	1,158	1,072	1,077	1,063	1,068	1,068	1,161	1,163	1,171	1,155	1,163	1,171	1,178	1,197	1,206	1,208	1,215	1,229	1,241	1,258	1,316	1,334	1,352


Income Statement ($MM)	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A	5	5	6	6	5	7	5	4	5	6	5	5	5	7	6	5	6	7	6	6	5	6	6	7	6	7	6	6	6	6	5		5	6	5
Tax	7	9	7	8	6	8	7	6	6	12	6	9	5	4	6	6	7	7	5	9	8	-3	5	12	8	14	12	12	7	8	10	8	7	7	10
Net Income	17	15	17


Cash Flow ($MM)	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating	42	31	39		26	35	31	35	42	36	25	28	27	23	26	15	28	25	36		25	10	48	55	44	29	44	39	33	33	40		30	51	30
Cash Investing	50	-24	41		-47	-18	-103	-105	51	-135	20	-13	-32	-6	-28	-2	-66	11	-70		41	99	902	107	-90	-40	31	-9	-61	-104	-81		-92	-178	-62
Cash Financing	-42	-64	-122		91	-54	-12	-116	40	-38	-78	-38	75	-93	-90	-66	94	-40	-163		-70	39	-940	-92	88	-264	-66	-118	143	11	-18		86	141	33