Company Quick10K Filing
Northwest Pipe
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-03-03
10-Q 2019-09-30 Filed 2019-10-31
10-Q 2019-06-30 Filed 2019-08-07
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-15
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-03
10-Q 2018-03-31 Filed 2018-05-03
10-K 2017-12-31 Filed 2018-03-16
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-06-30 Filed 2017-08-03
10-Q 2017-03-31 Filed 2017-05-03
10-K 2016-12-31 Filed 2017-03-09
10-Q 2016-09-30 Filed 2016-11-02
10-Q 2016-06-30 Filed 2016-08-03
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-03-04
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-06
10-K 2014-12-31 Filed 2015-03-16
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-08-15
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-17
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-06
10-Q 2013-03-31 Filed 2013-05-07
10-K 2012-12-31 Filed 2013-03-18
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-04-27
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-03-22
10-Q 2010-09-30 Filed 2010-11-15
10-Q 2010-06-30 Filed 2010-11-04
10-Q 2010-03-31 Filed 2010-11-04
10-K 2009-12-31 Filed 2010-11-04
10-Q 2009-09-30 Filed 2010-11-04
8-K 2020-07-07
8-K 2020-06-05
8-K 2020-06-04
8-K 2020-05-07
8-K 2020-04-15
8-K 2020-04-07
8-K 2020-03-30
8-K 2020-03-26
8-K 2020-03-02
8-K 2020-02-07
8-K 2020-01-31
8-K 2019-10-30
8-K 2019-10-08
8-K 2019-08-14
8-K 2019-08-05
8-K 2019-06-28
8-K 2019-06-20
8-K 2019-06-20
8-K 2019-05-08
8-K 2019-04-18
8-K 2019-03-26
8-K 2019-03-13
8-K 2018-11-07
8-K 2018-10-25
8-K 2018-08-02
8-K 2018-07-27
8-K 2018-06-25
8-K 2018-06-06
8-K 2018-06-06
8-K 2018-05-02
8-K 2018-04-05
8-K 2018-02-28
8-K 2018-01-17
8-K 2018-01-15

Northwest Pipe Financials

NWPX Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Carpenter Technology (CRS) 2,253 19% 7.4 5% 3,342 1,764 2,393 466 177 377 2,779
Commercial Metals (CMC) 1,817 13% 6.8 4% 3,767 2,203 5,594 734 164 442 3,002
Worthington Industries (WOR) 2,219 13% 8.5 7% 2,511 1,562 3,760 480 163 340 2,880
Gerdau (GGB) 2,145 0% 51,281 25,342 0 0 0 0 2,139
United States Steel (X) 1,949 8% 7.2 0% 10,917 6,717 10,113 812 38 546 3,953
Gibraltar Industries (ROCK) 1,518 23% 14.0 6% 985 328 1,030 237 64 99 1,380
Mechel Pao (MTL) 833 0% 317,625 550,820 0 0 0 0 833
AK Steel Holding (AKS) 719 0% 6.5 3% 4,605 4,146 6,611 0 141 411 2,658
SunCoke Energy (SXC) 587 3% -29.5 -8% 1,766 1,219 1,572 40 -142 -44 1,295
Suncoke Energy Partners (SXCP) 531 4% 7.4 3% 1,634 1,038 908 32 52 182 1,348
Haynes (HAYN) 446 13% 15.1 2% 594 298 490 66 10 27 415
Insteel Industries (IIIN) 408 7% 16.7 2% 293 47 456 30 6 22 370
Timkensteel (TMST) 287 7% 14.1 -4% 1,107 508 1,388 95 -44 19 269
Northwest Pipe (NWPX) 245 14% 11.9 6% 285 50 265 37 16 20 233
Titan International (TWI) 169 9% 16.8 -3% 1,190 916 1,557 147 -36 37 620
Synalloy (SYNL) 142 11% 31.9 -1% 272 165 310 34 -2 7 225
Universal Stainless & Alloy Products (USAP) 140 12% 9.6 1% 361 118 245 28 5 21 206
Friedman Industries (FRD) 45 2% -10.9 -2% 82 11 167 3 -2 -2 26
Ossen Innovation (OSN) 23 0% 162 42 0 0 0 0 15
Posco (PKX) 0 12% 2.6 7% 0 0 0 0 0 0 0

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash00000000001000101110991222211854440422741012
Accounts Receivable
Inventory7492107991211321141101161101106364777361514929292621191722191717193539413427
PP&E17215215315315315125015916216323213313413221713313313321813012212020411711679153787410817810210099
Assets448423413408435455422446445434433363356369352321295283259249241240242231233226230220214257271267279285
Accounts Payable1928202131242134302222211722159151054555484846192016138
Long-Term Debt1919181514141298864
Liabilities19318417316218520116317717015617211110311010677635342423937322528233023233953465550
Stockholders' Equity255239240246250254259269275277262251253259246244232231218207202203209206204202200196191219219221224236
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1441391171421341151361411421031158310211710285545246344241393029393633295258636975
Cost of Revenue1261251061261171031221191179410878911019381565557394439372929373432304751566160
Gross Profit181711161412152125974111694-3-3-11-5-22210221-1577815
R&D
SG&A577778766665666755554454433345455
Tax3432-11481-10-1230-1-1-6-3-0-3-1-0-1-01-0-0-3003
Net Income531543510121-17-1035-14-2-12-2-14-10-616-4-2-2-2-2-62802311
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating153187-222498-140-7-242517-41710-3-0-3-107-23-81074
Cash Investing-2-2-5-3-3-8-8-11-7-2227-4-4-3-434-1-1-113-1-1320-1-33-2-1-2
Cash Financing-13-0-12-45-1442-224-67116-1-21-20-1-7-1-0-0-0-0-0-0-1-00-12-0-0