Company Quick10K Filing
Nexstar Media Group
10-Q 2020-06-30 Filed 2020-08-06
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-03-02
10-Q 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-08-07
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-02-27
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-08
10-Q 2018-03-31 Filed 2018-05-09
10-K 2017-12-31 Filed 2018-03-01
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-10
10-K 2016-12-31 Filed 2017-02-28
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-09
10-Q 2016-03-31 Filed 2016-05-10
10-K 2015-12-31 Filed 2016-02-29
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-11
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-03
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-03-15
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-09
10-K 2011-12-31 Filed 2012-03-15
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-11
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-16
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-03-15
8-K 2020-10-22 Regulation FD, Exhibits
8-K 2020-10-21 Other Events, Exhibits
8-K 2020-09-25 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2020-09-25 Exhibits
8-K 2020-09-15 Regulation FD, Exhibits
8-K 2020-09-15 Regulation FD, Exhibits
8-K 2020-09-03 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2020-09-02 Regulation FD, Exhibits
8-K 2020-08-05 Earnings, Exhibits
8-K 2020-07-23 Other Events, Exhibits
8-K 2020-06-23
8-K 2020-06-03
8-K 2020-05-20
8-K 2020-05-15
8-K 2020-05-06
8-K 2020-04-30
8-K 2020-04-03
8-K 2020-03-02
8-K 2020-02-26
8-K 2020-01-31
8-K 2020-01-30
8-K 2020-01-27
8-K 2019-11-22
8-K 2019-11-12
8-K 2019-11-12
8-K 2019-11-06
8-K 2019-11-05
8-K 2019-10-25
8-K 2019-09-20
8-K 2019-09-19
8-K 2019-08-07
8-K 2019-07-26
8-K 2019-07-03
8-K 2019-06-26
8-K 2019-06-19
8-K 2019-06-18
8-K 2019-06-11
8-K 2019-06-10
8-K 2019-06-05
8-K 2019-05-08
8-K 2019-04-25
8-K 2019-04-07
8-K 2019-03-20
8-K 2019-03-20
8-K 2019-01-24
8-K 2019-01-15
8-K 2018-12-31
8-K 2018-12-03
8-K 2018-11-30
8-K 2018-10-26
8-K 2018-10-25
8-K 2018-10-18
8-K 2018-09-30
8-K 2018-08-02
8-K 2018-07-26
8-K 2018-06-30
8-K 2018-06-06
8-K 2018-05-01
8-K 2018-04-26
8-K 2018-03-31
8-K 2018-02-27
8-K 2018-02-01
8-K 2018-01-16

Nexstar Media Group Financials

NXST Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Nexstar Media Group (NXST) 4,879 0% 22.5 2% 14,103 12,153 2,737 0 276 582 13,080
Tribune Media (TRCO) 4,127 0% 6.7 4% 8,463 4,796 2,016 0 364 855 5,726
Sinclair Broadcast (SBGI) 3,952 0% 35.7 0% 17,779 14,742 3,511 0 17 419 14,945
TEGNA (TGNA) 3,218 46% 15.5 3% 6,902 5,381 1,606 732 202 478 7,417
Pandora (P) 2,533 33% -9.4 -28% 1,173 607 1,517 503 -332 -255 2,401
Gray Television (GTN) 1,605 0% 14.8 2% 7,104 5,051 1,871 0 173 363 5,379
Central European Media Enterprises (CETV) 1,205 45% 8.6 9% 1,339 805 697 311 126 206 1,765
EW Scripps (SSP) 1,014 0% 18.8 -0% 3,506 2,613 1,348 0 -7 155 2,913
Entercom Communications (ETM) 470 0% -12.0 -8% 4,185 2,818 1,487 0 -320 -180 2,166
Entravision Communications (EVC) 272 0% 37.7 -3% 688 402 285 0 -20 12 464
Townsquare Media (TSQ) 192 0% 13.1 -0% 1,030 681 428 0 -2 52 677
Urban One (UONE) 110 15% 11.1 10% 1,262 1,063 445 67 123 88 972
Beasley Broadcast Group (BBGI) 88 0% 10.2 1% 740 458 189 0 9 32 329
Emmis Communications (EMMS) 59 0% 7.3 2% 260 158 114 0 4 19 135
Salem Media (SALM) 43 0% 36.2 -4% 586 392 189 0 -23 8 293
NTN Buzztime (NTN) 7 0% 29.0 -5% 15 9 15 0 -1 0 6
Saga Communications (SGA) 0 0% -1.5 6% 249 59 124 0 14 20 -31
Akazoo (SONG)
Liberty Media Corporation (BATRA)
Grupo Televisa (TV) 0% 297,171 192,640 0 0 0 0 -1,961

Balance Sheet ($MM)2011-06-302011-09-302012-03-312012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash1381269234625405132691324527234313272988738613611610914811814512980334
Accounts Receivable5961647593104102109104107109128165172175193200207214218534503519563543524552547541543861
Inventory
PP&E1341421443562142102194042052192164542782762725182882842845637417397381,0947257207241,1707407491,257
Assets5585835789461,0361,0871,1481,1641,1491,1891,2201,4621,9031,8661,8601,8351,8921,8982,9212,9667,5237,4707,5057,4827,4587,1197,1197,0627,0977,03214,103
Accounts Payable999121113131014121016202224262530252036286131816674687270109
Long-Term Debt6156216238589289941,0111,0711,0681,0881,0871,2361,5441,5001,4851,4761,5141,4882,3482,3424,5024,4364,3904,3624,3354,2884,1483,9813,8933,7858,536
Liabilities7417707589431,0331,0811,1371,1771,1571,1801,1981,4061,8321,7691,7981,7491,7751,7602,6532,6826,3026,2666,3065,9005,8765,4775,3675,1935,1985,07312,153
Stockholders' Equity-183-187-180462474453450768051853669156811111321521691,2121,1901,1891,5711,5711,6331,7281,8531,8871,9441,929
Income Statement ($MM)2011-06-302011-09-302012-03-312012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue767584116112126126138134147158193203221225252256262276310540626612654615660693798627649664
Cost of Revenue
Gross Profit
R&D
SG&A252627353811140414444465757566268666466174144137136142139140142144183
Tax112154-058112271211191518182744816951183435165140
Net Income-3-63161164-10718153113201727222526206484637848891011535771-5
Cash Flow ($MM)2011-06-302011-09-302012-03-312012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating132616-1346-184629465031605738586785-21159-474617917612511280
Cash Investing-24-401280-2480-68-730-5-10-20-112-7-10-11-2,4980459-24-101-44-14-23-4,545
Cash Financing6-1868-6888103021148306-43-54-1643-36-54-152,504-146-362-42-85-161-127-1374,720