Company Quick10K Filing
Empire Resorts
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-08
10-K 2018-12-31 Filed 2019-03-15
10-Q 2018-09-30 Filed 2018-11-07
10-Q 2018-06-30 Filed 2018-08-07
10-Q 2018-03-31 Filed 2018-05-08
10-K 2017-12-31 Filed 2018-03-19
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-06-30 Filed 2017-08-01
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-03-13
10-Q 2016-09-30 Filed 2016-11-04
10-Q 2016-06-30 Filed 2016-08-02
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-03-10
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-05
10-Q 2015-03-31 Filed 2015-05-06
10-K 2014-12-31 Filed 2015-03-10
10-Q 2014-09-30 Filed 2014-11-10
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-19
10-K 2013-12-31 Filed 2014-03-18
S-1 2013-12-11 Public Filing
10-Q 2013-09-30 Filed 2013-11-04
10-Q 2013-06-30 Filed 2013-08-13
S-1 2013-04-03 Public Filing
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-21
10-Q 2012-09-30 Filed 2012-11-13
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-19
10-Q 2011-09-30 Filed 2011-11-10
10-Q 2011-06-30 Filed 2011-08-12
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-18
S-1 2010-12-29 Public Filing
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-12
10-Q 2010-03-31 Filed 2010-05-17
10-K 2009-12-31 Filed 2010-03-25
8-K 2019-11-15
8-K 2019-11-13
8-K 2019-11-06
8-K 2019-10-30
8-K 2019-10-29
8-K 2019-09-30
8-K 2019-09-23
8-K 2019-09-11
8-K 2019-08-30
8-K 2019-08-26
8-K 2019-08-18
8-K 2019-08-05
8-K 2019-07-25
8-K 2019-07-17
8-K 2019-06-20
8-K 2019-06-17
8-K 2019-05-21
8-K 2019-05-06
8-K 2019-04-23
8-K 2019-03-25
8-K 2019-03-12
8-K 2019-02-20
8-K 2019-01-22
8-K 2019-01-01
8-K 2018-11-30
8-K 2018-11-21
8-K 2018-11-09
8-K 2018-11-05
8-K 2018-08-30
8-K 2018-07-23
8-K 2018-07-02
8-K 2018-06-25
8-K 2018-05-03
8-K 2018-02-05
8-K 2018-01-17
8-K 2017-12-28

Empire Resorts Financials

NYNY Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Ruths Hospitality Group (RUTH) 588 18% 9.2 9% 471 384 460 85 43 72 668
Bojangles' (BOJA) 635 17% 9.4 10% 551 259 565 95 53 77 718
Red Robin (RRGB) 391 20% 5.2 -1% 1,238 877 1,315 257 -8 108 568
Chuy's Holdings (CHUY) 435 17% 17.6 1% 446 251 426 71 6 24 425
El Pollo Loco (LOCO) 535 22% 11.1 4% 625 379 442 97 25 56 624
Carrols Restaurant Group (TAST) 423 39% 16.7 -1% 1,734 1,415 1,369 540 -20 54 906
Del Taco Restaurants (TACO) 285 24% -2.8 -25% 759 560 513 121 -188 -151 428
Empire Resorts (NYNY) 333 0% -46.8 -11% 870 689 187 0 -100 -18 844
Fiesta Restaurant (FRGI) 259 20% -10.2 -15% 569 410 661 135 -84 -31 323
Nathans Famous (NATH) 292 41% 12.1 20% 107 170 103 42 21 30 363
Del Frisco's (DFRG) 265 72% -8.6 -11% 897 698 481 349 -100 -71 608
Noodles (NDLS) 249 17% 10.5 0% 379 328 462 79 2 27 281
J. Alexander's (JAX) 174 0% 20.5 3% 245 116 247 0 8 9 178
RCI Hospitality (RICK) 170 86% 4.8 5% 351 182 177 152 16 33 159
LiveXLive Media (LIVX) 120 14% -3.6 -65% 59 54 37 5 -38 -32 115
Potbelly (PBPB) 102 17% 7.2 -3% 333 264 423 73 -9 12 83
Papa Murphy's (FRSH) 93 0% 13.4 1% 239 138 89 0 3 13 170
One Group Hospitality (STKS) 79 0% 18.0 1% 95 82 68 0 1 5 91
Ark Restaurants (ARKR) 78 15% 7.3 3% 147 104 165 25 5 13 94
FAT Brands (FAT) 60 0% 16.1 -0% 80 73 17 0 -0 6 89

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash141515131210951111861596566613129118661065408350303930
Accounts Receivable1112221121110111111111111112511681112
Inventory00000001221111
PP&E282827272727362726263726262638262626393939404142434343673690696743746749751
Assets49515050535252536061393946424084827365335341341340755792797832819782831846884876870
Accounts Payable222222333333322222123223323129101010119
Long-Term Debt17171717171717171717000170000333435497503508565561554549541
Liabilities2425252527252828525249535657575658636738515660486535550561564564646635694691689
Stockholders' Equity252625252626252498-10-14-10-14-17292410-1297290286280269257247271254218185212190185182
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue192017171920161719201615161916151820161617191515171915344960586070
Cost of Revenue
Gross Profit
R&D
SG&A333333434420433333344754444481720182225
Tax00000000000000
Net Income11-1001-2-0-1-1-19-5-10-5-3-4-8-13-12-5-7-5-7-11-12-11-12-21-37-34-38-36-26
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating20-11-14-3-1-0-0-2-6-5-2-5-5-8-14-12-3-47-5-11-8-102-29-15-27-19-14
Cash Investing-0-1-1-2-1-5-1-3-0-3-0-0-0-1-474814-23622-3-416-248-0-1-0-19-5-7-9
Cash Financing-0-0000-0115-00503-10255-0-0-141833-01511577133614