Company Quick10K Filing
One Horizon Group
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 95 $4
10-Q 2019-11-19 Quarter: 2019-09-30
S-1 2019-09-18 Public Filing
10-Q 2019-08-19 Quarter: 2019-06-30
10-Q 2019-05-15 Quarter: 2019-03-31
10-K 2019-04-15 Annual: 2018-12-31
10-Q 2018-11-16 Quarter: 2018-09-30
10-Q 2018-08-17 Quarter: 2018-06-30
10-Q 2018-05-16 Quarter: 2018-03-31
10-K 2018-04-02 Annual: 2017-12-31
10-Q 2017-11-14 Quarter: 2017-09-30
10-Q 2017-08-14 Quarter: 2017-06-30
10-Q 2017-05-12 Quarter: 2017-03-31
10-K 2017-04-11 Annual: 2016-12-31
10-Q 2016-11-09 Quarter: 2016-09-30
10-Q 2016-08-09 Quarter: 2016-06-30
10-Q 2016-05-13 Quarter: 2016-03-31
10-K 2016-03-31 Annual: 2015-12-31
10-Q 2015-11-13 Quarter: 2015-09-30
10-Q 2015-08-19 Quarter: 2015-06-30
10-Q 2015-05-20 Quarter: 2015-03-31
10-K 2015-04-01 Annual: 2014-12-31
10-Q 2014-11-14 Quarter: 2014-09-30
10-Q 2014-08-12 Quarter: 2014-06-30
10-Q 2014-05-20 Quarter: 2014-03-31
10-K 2014-04-15 Annual: 2013-12-31
10-Q 2013-11-14 Quarter: 2013-09-30
10-Q 2013-08-14 Quarter: 2013-06-30
10-Q 2013-05-20 Quarter: 2013-03-31
10-K 2013-05-13 Annual: 2012-12-31
10-Q 2012-11-19 Quarter: 2012-09-30
10-Q 2012-08-14 Quarter: 2012-06-30
10-Q 2012-05-15 Quarter: 2012-03-31
10-K 2012-04-16 Annual: 2011-12-31
10-Q 2011-11-14 Quarter: 2011-09-30
10-Q 2011-08-18 Quarter: 2011-06-30
10-Q 2011-05-16 Quarter: 2011-03-31
10-K 2011-04-15 Annual: 2010-12-31
10-Q 2010-11-22 Quarter: 2010-09-30
10-Q 2010-08-23 Quarter: 2010-06-30
10-Q 2010-05-20 Quarter: 2010-03-31
10-K 2010-04-15 Annual: 2009-12-31
8-K 2020-03-26 Other Events
8-K 2020-02-24 Regulation FD, Exhibits
8-K 2019-12-12 Officers, Regulation FD, Exhibits
8-K 2019-09-26 Amend Bylaw, Regulation FD, Exhibits
8-K 2019-08-05 Enter Agreement, Sale of Shares, Exhibits
8-K 2019-06-28 Enter Agreement, Sale of Shares, Exhibits
8-K 2019-05-21 Regulation FD, Exhibits
8-K 2019-04-16 Earnings, Exhibits
8-K 2019-02-26 Regulation FD, Exhibits
8-K 2019-02-08 Enter Agreement, Regulation FD, Exhibits
8-K 2019-02-04 Enter Agreement, M&A, Regulation FD, Exhibits
8-K 2019-01-28 Officers
8-K 2018-12-27 Shareholder Vote
8-K 2018-11-29 Regulation FD, Exhibits
8-K 2018-11-07 Regulation FD, Exhibits
8-K 2018-10-23 Regulation FD, Exhibits
8-K 2018-10-22 Enter Agreement, Sale of Shares, Exhibits
8-K 2018-10-17 Regulation FD, Exhibits
8-K 2018-10-04 Enter Agreement, Sale of Shares, Regulation FD, Exhibits
8-K 2018-09-28 Regulation FD, Exhibits
8-K 2018-09-21 Enter Agreement, Sale of Shares, Exhibits
8-K 2018-08-21 Regulation FD, Exhibits
8-K 2018-08-10 Other Events, Exhibits
8-K 2018-08-02 Regulation FD, Exhibits
8-K 2018-07-10 Regulation FD, Exhibits
8-K 2018-06-29 Regulation FD, Exhibits
8-K 2018-05-30 Other Events, Exhibits
8-K 2018-05-22 Regulation FD, Exhibits
8-K 2018-05-18 Enter Agreement, M&A, Sale of Shares, Regulation FD, Exhibits
8-K 2018-05-10 Regulation FD, Exhibits
8-K 2018-05-09 Regulation FD, Exhibits
8-K 2018-04-03 Regulation FD, Exhibits
8-K 2018-03-20 M&A, Sale of Shares, Regulation FD, Exhibits
8-K 2018-02-28 Enter Agreement, Regulation FD, Exhibits
8-K 2018-02-22 Earnings, Sale of Shares, Regulation FD, Exhibits
8-K 2018-02-12 Regulation FD, Exhibits
8-K 2018-02-05 Other Events
8-K 2018-01-18 Enter Agreement, Regulation FD, Exhibits

One Horizon Group Financials

OHGI Metrics, Comps, Filings

Annual | Quarterly

Business

We are a holding company which, through our operating subsidiaries, is engaged in the digital media, entertainment and secure messaging businesses, described below.

Copy History Subsidiary name % Owned - 123Wish, Inc. (acquired February 2018) 51% - One Horizon Hong Kong Ltd 100% - Horizon Network Technology Co. Ltd 100% - Love Media House, Inc. (acquired March 2018) 100% - Browning Productions & Entertainment, Inc. (acquired October 2018) 51%

In addition to the subsidiaries listed above, Suzhou Aishuo Network Information Co., Ltd (“Suzhou Aishuo”) is a limited liability company, organized in China and controlled by us via various contractual arrangements. Suzhou Aishuo is treated as one of our subsidiaries for financial reporting purposes in accordance with generally accepted accounting principles in the United States (“GAAP”).


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Westell Technologies (WSTL) 22 40% 0.2 -29% 47 8 40 16 -14 -13 -2
Sunworks (SUNW) 17 15% -2.6 -24% 29 22 65 10 -7 -6 17
Novume Solutions (NVMM) 13 29% -3.6 -32% 32 30 49 14 -10 -8 29
Ability (ABIL) 13 0% 25 22 0 0 0 0 -69
MER Telemanagement Solutions (MTSL) 6 0% 7 5 0 0 0 0 5
One Horizon Group (OHGI) 4 -10% -0.3 -115% 9 3 8 -1 -11 -10 3
DropCar (DCAR) 1 4% 0.3 -213% 5 2 13 0 -10 -9 -2
Glowpoint (GLOW) 1 0% 0.1 -90% 6 1 11 0 -6 -5 -0
XG Technology (XGTI) 1 0% -1.1 -42% 28 22 35 0 -12 -5 6
Qwest (CTY) 0 69% 1.8 4% 20,743 10,611 8,368 5,815 858 3,294 6,062
Millicom International Cellular (TIGO)
PowerFleet (PWFL)
Rekor Systems (REKR)
Telephone & Data Systems (TDS)
America Movil,B. de C.V. (AMOV)
Vislink Technologies (VISL)
Telefonica Brasil (VIV) 0% 102,561 30,954 0 0 0 0 -3,910
America Movil (AMX) 0% 1,429,223 1,183,351 0 0 0 0 -0
Atento (ATTO) 0% 1,213 873 0 0 0 0 -0
Telecom Argentina (TEO) 0% -0.9 1% 371,738 142,825 17,923 0 2,029 2,029 -1,878

Balance Sheet ($MM)2011-12-312012-12-312013-12-312014-09-302014-12-312015-12-312016-12-312017-12-312018-12-312019-06-30
Cash0121320101
Accounts Receivable679941000
Inventory
PP&E0010000000
Assets046232224000119
Accounts Payable0111100000
Long-Term Debt000000
Liabilities12966766223
Stockholders' Equity-01716161710765
Income Statement ($MM)2011-12-312012-12-312013-12-312014-09-302014-12-312015-12-312016-12-312017-12-312018-12-312019-06-30
Revenue0952211
Cost of Revenue0222212
Gross Profit073-1-0-0-1
R&D11
SG&A6753347
Tax000-0
Net Income-2-1-2-11-6-7-15
Cash Flow ($MM)2011-12-312012-12-312013-12-312014-09-302014-12-312015-12-312016-12-312017-12-312018-12-312019-06-30
Cash Operating-2-4-2-2-1-0-3
Cash Investing2-1-1-1-0-0-0
Cash Financing-0642014