Company Quick10K Filing
OI
20-F 2019-12-31 Filed 2020-04-30
20-F 2018-12-31 Filed 2019-04-29
20-F 2017-12-31 Filed 2018-05-16
20-F 2015-12-31 Filed 2016-05-20
20-F 2013-12-31 Filed 2014-03-12
20-F 2012-12-31 Filed 2013-04-30
20-F 2011-12-31 Filed 2012-04-27
20-F 2010-12-31 Filed 2011-05-02
20-F 2009-12-31 Filed 2010-07-01

OI Financials

OIBR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Landcadia (LCA) 747 0% -3.3 -132% 205 161 149 0 -270 -249 824
NextCure (NXTC) 745 0% -35.5 -11% 205 34 4 0 -23 -21 735
ETFS Platinum Trust (PPLT) 716 9.5 11% 696 0 0 0 76 76 716
Sunnova Energy (NOVA) 709 0% -25.1 -4% 2,150 1,367 71 0 -84 -71 1,776
Convergeone Holdings (CVON) 709 29% 16.4 1% 1,067 1,224 1,102 321 16 87 1,416
Talos Petroleum (SGY) 706 0% 5.0 4% 826 500 314 0 30 131 664
iKang Healthcare (KANG) 694 0% 865 485 0 0 0 0 866
Cortexyme (CRTX) 662 -22.1 -18% 133 6 0 0 -25 -24 541
OI (OIBR) 654 0% 67,248 38,048 0 0 0 0 25,985
Freedom Holding (FRHC) 626 0% 10.4 7% 426 292 111 0 29 48 494
Farmers & Merchants Bancorp (FMCB) 614 4.4 2% 3,569 3,213 0 0 54 88 390
HomeFed (HOFD) 605 0% -53.7 -2% 610 155 98 0 -12 -12 630
Industrea Acquisition (INDU) 594 44% 26.6 -2% 865 525 175 76 -13 37 996
GraniteShares Gold Trust (BAR) 593 6.0 16% 612 0 0 0 99 99 593
Watford Holdings (WTRE) 593 0% 7.2 2% 3,611 2,598 521 0 78 96 692
Tronc (TRNC) 586 24% 1.3 33% 748 335 1,299 307 247 344 452
Akero Therapeutics (AKRO) 566 -18.4 -15% 150 7 0 0 -23 -23 418
Cambium Learning (ABCD) 565 76% 24.4 23% 185 185 161 121 43 24 582
Rampart Studios (RMP) 561 0 0 0 0 0 0 561
Hills Bancorporation (HBIA) 543 2.7 1% 3,358 2,943 0 0 40 86 228

Balance Sheet ($MM)2015-12-312017-12-312018-12-31
Cash16,7006,8634,385
Accounts Receivable8,3807,367
Inventory254318
PP&E112,342121,421126,638
Assets99,33570,98767,248
Accounts Payable5,0365,1715,226
Long-Term Debt59,85729,717
Liabilities82,68880,67138,048
Stockholders' Equity15,456-9,97828,956
Income Statement ($MM)2015-12-312017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($MM)2015-12-312017-12-312018-12-31
Cash Operating
Cash Investing
Cash Financing