Quick10K

⚲

Old National Bancorp

Filings

10-Q	2020-06-30	Filed 2020-07-29
10-Q	2020-03-31	Filed 2020-04-29
10-K	2019-12-31	Filed 2020-02-12
10-Q	2019-09-30	Filed 2019-10-30
10-Q	2019-06-30	Filed 2019-07-31
10-Q	2019-03-31	Filed 2019-05-02
10-K	2018-12-31	Filed 2019-02-12
10-Q	2018-09-30	Filed 2018-10-31
10-Q	2018-06-30	Filed 2018-08-01
10-Q	2018-03-31	Filed 2018-05-02
10-K	2017-12-31	Filed 2018-02-15
10-Q	2017-09-30	Filed 2017-11-01
10-Q	2017-06-30	Filed 2017-08-01
10-Q	2017-03-31	Filed 2017-05-05
10-K	2016-12-31	Filed 2017-02-16
10-Q	2016-09-30	Filed 2016-11-04
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-02-26
10-Q	2015-09-30	Filed 2015-10-30
10-Q	2015-06-30	Filed 2015-07-31
10-Q	2015-03-31	Filed 2015-05-01
10-K	2014-12-31	Filed 2015-02-25
10-Q	2014-09-30	Filed 2014-10-31
10-Q	2014-06-30	Filed 2014-08-01
10-Q	2014-03-31	Filed 2014-05-02
10-K	2013-12-31	Filed 2014-02-25
10-Q	2013-09-30	Filed 2013-11-01
10-Q	2013-06-30	Filed 2013-08-02
10-Q	2013-03-31	Filed 2013-05-03
10-K	2012-12-31	Filed 2013-02-26
10-Q	2012-09-30	Filed 2012-11-02
10-Q	2012-06-30	Filed 2012-08-03
10-Q	2012-03-31	Filed 2012-05-08
10-K	2011-12-31	Filed 2012-02-27
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-06-30	Filed 2011-08-08
10-Q	2011-03-31	Filed 2011-05-06
10-K	2010-12-31	Filed 2011-02-25
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-07-30
10-Q	2010-03-31	Filed 2010-04-30
10-K	2009-12-31	Filed 2010-02-26

Reports

8-K	2020-08-10	Regulation FD, Exhibits
8-K	2020-07-30	Other Events, Exhibits
8-K	2020-07-20	Earnings, Exhibits
8-K	2020-05-08
8-K	2020-04-30
8-K	2020-04-20
8-K	2020-02-03
8-K	2020-01-30
8-K	2020-01-21
8-K	2019-11-04
8-K	2019-10-24
8-K	2019-10-21
8-K	2019-08-06
8-K	2019-08-01
8-K	2019-07-22
8-K	2019-05-02
8-K	2019-04-30
8-K	2019-04-25
8-K	2019-04-22
8-K	2019-04-16
8-K	2019-02-13
8-K	2019-02-05
8-K	2019-01-24
8-K	2019-01-22
8-K	2019-01-15
8-K	2018-11-01
8-K	2018-11-01
8-K	2018-10-25
8-K	2018-10-22
8-K	2018-10-17
8-K	2018-07-30
8-K	2018-07-26
8-K	2018-07-23
8-K	2018-06-20
8-K	2018-05-04
8-K	2018-04-26
8-K	2018-04-23
8-K	2018-02-06
8-K	2018-01-25
8-K	2018-01-23

Old National Bancorp Financials

ONB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Associated BancCorp (ASB)	3,366	0%	5.4	1%	32,596	28,676	923	0	255	629	3,403
MB Financial (MBFI)	3,338		12.1	1%	20,207	17,172	0	0	138	252	3,037
TCF Financial (TCF)	3,265		8.0	1%	24,419	21,773	0	0	224	583	4,642
Community Bank System (CBU)	3,242		11.1	1%	11,597	9,757	0	0	126	201	2,228
Investors Bancorp (ISBC)	3,165	0%	4.6	1%	26,725	23,794	18	0	180	641	2,970
Centerstate Bank (CSFL)	3,145		8.4	1%	17,420	14,563	0	0	155	276	2,308
UMB Financial (UMBF)	3,097		4.3	1%	24,143	21,579	0	0	177	439	1,904
Washington Federal (WAFD)	3,026		5.5	1%	16,475	14,442	0	0	210	475	2,607
Old National Bancorp (ONB)	3,004	0%	5.9	1%	20,439	17,606	98	0	237	441	2,584
CVB Financial (CVBF)	2,932		8.9	2%	11,333	9,366	0	0	200	281	2,495
Cathay General Bancorp (CATY)	2,832	0%	4.0	2%	18,005	15,759	23	0	276	535	2,168
Ameris Bancorp (ABCB)	2,774		7.2	1%	17,764	15,344	0	0	144	317	2,295
Texas Capital Bancshares (TCBI)	2,757		-2.9	1%	33,526	30,769	0	0	321	853	-2,452
Fulton Financial (FULT)	2,750	0%	5.9	1%	21,704	19,380	156	0	179	364	2,152
Columbia Banking System (COLB)	2,682		8.7	1%	13,758	11,596	0	0	193	273	2,383
Union Bankshares (UBSH)	2,676		10.3	1%	17,441	14,916	0	0	138	311	3,221
South State (SSB)	2,663		7.9	1%	15,752	13,401	0	0	137	246	1,944
First Interstate Bancsystem (FIBK)	2,639		5.4	1%	14,702	12,719	0	0	129	256	1,370
International Bancshares (IBOC)	2,552		9.5	1%	11,966	9,898	0	0	153	239	2,266
Independent Bank (INDB)	2,534		10.2	1%	11,539	9,856	0	0	148	256	2,609


Balance Sheet ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	427	172	252	413	336	269	160	263	218	154			207	215	237	231	240	215	195	173	220	176	268	261	256	217	263	252	290	278	274	287	317	323	301	420
Accounts Receivable
Inventory
PP&E	51	50	49	67	66	75	73	72	83	90	91	105	108	109	118	130	136	132	131	130	197	198	232	424	525	515	513	516	550	550	549	555	594	603	609	613
Assets	7,701	7,506	7,264	8,085	8,019	8,933	8,581	8,690	9,383	9,674	9,641	9,652	9,582	9,545	10,388	11,180	11,648	11,951	12,076	11,915	11,992	11,932	14,420	14,703	14,860	14,870	14,957	15,066	17,518	17,496	17,483	17,568	19,728	20,084	20,145	20,439
Accounts Payable
Long-Term Debt	604	578	422	440	440	444	289	274	289	537	884	634	556	507	902	872	920	871	1,069	1,120	1,292	1,168	1,368	1,600	1,353	1,441	1,516	1,589	1,610	1,664	1,757	1,555	1,613	1,720
Liabilities	6,826	6,610	6,385	7,101	7,011	7,905	7,531	7,616	8,196	8,474	8,474	8,493	8,419	8,360	9,111	9,773	10,182	10,468	10,619	10,439	10,500	10,424	12,609	12,869	13,046	13,023	13,071	13,159	15,364	15,317	15,283	15,347	17,039	17,333	17,342	17,606
Stockholders' Equity																					1,491	1,509	1,811	1,834	1,814	1,846	1,887	1,907	2,154	2,179	2,200	2,221	2,690	2,752	2,803	2,833


Income Statement ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																														31	32	31		31	34	33
Cost of Revenue
Gross Profit
R&D
SG&A	1	2	1	1	2	1	1	1	2	1	2	2	2	2	2	2	3	2	4	3	2	2	5	4	3	3	4	3	4	4	4	3		4	4	4
Tax	2	2	0	5	6	8	8	11	15	10	14	7	11	9	8	11	10	9	9	16	12	10	31	11	15	10	11	11	40	5	4	5	3	13	14	13
Net Income	11	12	6	16	17	17	22	27	20	24	28	24	25	27	19	29	29	21	26	38	32	27	39	35	33	36	40	39	-18	48	44	51	47	56	63	70


Cash Flow ($MM)	2010-06-30	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		2	12	57	56	-1	14	111	-67	30	42	49	45	56		63	65	3	34	31	58	16	40	16	51	120	28	74	69	62		76		44	31	62
Cash Investing		-53	273	173	-13	697	-51	21	158	-420	28	553	-61	20		94	-113	152	-163	-391	-100	26	-209	-288	-228	-135	-20	-141	-282	-27		-94		-206	-10	-77
Cash Financing		-204	-206	-69	-121	-763	-25	-30	-136	280	-7	-571	-25	-67		-163	57	-180	109	339	89	-86	261	265	212	-23	37	57	251	-47		31		168	-43	135