Company Quick10K Filing
Orange
20-F 2019-12-31 Filed 2020-04-21
20-F 2018-12-31 Filed 2019-04-16
20-F 2018-04-04 Filed 2018-04-04
20-F 2017-04-07 Filed 2017-04-07
20-F 2016-04-04 Filed 2016-04-04
20-F 2015-04-14 Filed 2015-04-14
20-F 2013-12-31 Filed 2014-04-30
20-F 2012-12-31 Filed 2013-04-12
20-F 2011-12-31 Filed 2012-04-13
20-F 2010-12-31 Filed 2011-04-21
20-F 2009-12-31 Filed 2010-05-05

Orange Financials

ORAN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546 323 0 0 0 0 -854
1 800 Flowers Com (FLWS) 944 42% 13.3 6% 665 336 1,266 534 37 75 1,001
10x Genomics (TXG) 4,805 75% -490.3 -2% 573 151 61 46 -10 -9 4,357
12 Retech (RETC) 0 32% -0.1 -1,385% 1 20 1 0 -15 -15 1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 34 0% 0.4 -5% 164 108 18 0 -8 -8 -3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 19 23 27 7 -3 -1 3
1895 Bancorp of Wisconsin (BCOW) 46,153 12,508.1 -0% 441 383 0 0 -0 4 46,142
1st Constitution Bancorp (FCCY) 165 0% 4.4 1% 1,343 1,204 0 0 14 33 144
1st Franklin Financial (FFC) 4 -0.6 7% 905 645 0 0 62 80 -46
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200 7.9 1% 6,691 5,858 0 0 70 136 1,073
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 2 0 0 -2 -2 0
21Vianet Group (VNET) 6,005 0% 11,151 5,788 0 0 0 0 3,344
22nd Century (XXII) 302 1% -14.1 -36% 62 7 26 0 -22 -21 302
1Life Healthcare (ONEM)

Balance Sheet ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash5,5555,93410,77910,9847,9877,8395,3636,9277,0886,423
Accounts Receivable7,9587,4996,5736,1185,8865,3505,8515,4116,3146,036
Inventory9019498467748608229168931,0091,100
PP&E47,23433,17331,67031,23431,26227,04430,14828,24432,53131,570
Assets178,758126,330128,751118,774115,875102,549109,716103,188115,551110,115
Accounts Payable11,59511,71211,43210,60510,6506,6997,4726,7737,9637,679
Long-Term Debt53,62948,43052,76051,76250,48339,87340,87736,54139,43438,782
Liabilities135,57684,05489,09883,94780,32465,77569,79666,29774,66672,211
Stockholders' Equity43,18242,27639,65334,82735,55136,77339,92036,89140,88537,904
Income Statement ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue65,47460,97460,67157,44055,32445,75648,28344,37249,84847,174
Cost of Revenue27,37225,96226,31525,21224,25320,01121,23619,82322,42521,162
Gross Profit38,10235,01234,35632,22831,07225,74527,04724,54927,42326,013
R&D0000000000
SG&A13,15512,34711,81213,67912,17610,51710,8389,66410,4589,426
Tax3,2731,0122,7971,6251,8971,8257791,0371,2831,492
Net Income5,8216,5395,2191,0822,5291,0733,1823,1992,3252,228
Cash Flow ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating27,93616,86817,25813,2219,80010,21011,4329,53812,41210,837
Cash Investing-13,655-7,974-8,453-6,217-8,159-7,368-11,287-5,318-9,688-9,749
Cash Financing-16,041-8,197-3,832-6,695-4,775-179-4,709-2,052-3,340-1,289