| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 75 | $2,259 |
| 10-Q | 2019-12-06 | Quarter: 2019-10-31 |
| 10-Q | 2019-09-06 | Quarter: 2019-07-31 |
| 10-Q | 2019-06-07 | Quarter: 2019-04-30 |
| S-1 | 2019-03-15 | Public Filing |
| 8-K | 2019-12-11 | Officers |
| 8-K | 2019-12-05 | Earnings, Exhibits |
| 8-K | 2019-09-18 | Officers |
| 8-K | 2019-09-05 | Earnings, Exhibits |
| 8-K | 2019-06-06 | Earnings, Regulation FD, Exhibits |
| 8-K | 2019-04-15 | Amend Bylaw, Exhibits |
| Comps ($ TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Syntel (SYNT) | 2,669,530,500,000 | 38% | 9.6 | 37% | 487,594,000,000 | 422,789,000,000 | 966,192,000,000 | 363,052,000,000 | 178,023,000,000 | 271,037,000,000 | 2,591,559,499,000 |
| Wiley John & Sons (JWA) | 2,648,358,700,000 | 68% | 9.2 | 5% | 3,120,073,000,000 | 1,988,067,000,000 | 1,812,719,000,000 | 1,229,320,000,000 | 145,650,000,000 | 354,486,000,000 | 3,274,175,700,000 |
| Covetrus (CVET) | 2,630,880,000,000 | 20% | 73.8 | -0% | 4,190,000,000,000 | 1,930,000,000,000 | 1,009,000,000,000 | 200,000,000,000 | -10,000,000,000 | 51,000,000,000 | 3,761,880,000,000 |
| LifePoint Health (LPNT) | 2,571,555,000,000 | 0% | 10.3 | 1% | 6,276,900,000,000 | 3,844,600,000,000 | 4,729,600,000,000 | 0 | 45,800,000,000 | 516,800,000,000 | 5,298,455,000,000 |
| Blackhawk Network (HAWK) | 2,552,235,900,000 | 81% | -321.4 | -6% | 2,725,666,000,000 | 2,037,101,000,000 | 2,253,578,000,000 | 1,814,244,000,000 | -158,049,000,000 | -9,044,000,000 | 2,906,355,900,000 |
| Longfin (LFIN) | 2,541,085,689,000 | 0% | -173.8 | -11% | 172,797,000,000 | 44,912,000,000 | 159,920,000,000 | 0 | -18,253,000,000 | -14,618,000,000 | 2,540,595,688,000 |
| Verifone (PAY) | 2,539,096,010,000 | 40% | 39.3 | -3% | 2,343,380,000,000 | 1,573,162,000,000 | 1,818,620,000,000 | 725,453,000,000 | -77,275,000,000 | 81,842,000,000 | 3,220,337,010,000 |
| Linn Energy (LNGG) | 2,495,851,817,000 | 0% | 26.4 | 2% | 2,870,674,000,000 | 1,404,289,000,000 | 471,020,000,000 | 0 | 59,379,000,000 | 119,475,000,000 | 3,150,062,817,000 |
| Convergys (CVG) | 2,493,871,000,000 | 38% | 9.6 | 4% | 2,204,700,000,000 | 796,000,000,000 | 2,701,300,000,000 | 1,017,900,000,000 | 87,400,000,000 | 266,000,000,000 | 2,562,271,000,000 |
| DDR (DDR) | 2,417,715,420,000 | 0% | 4.8 | 5% | 4,142,742,000,000 | 2,115,491,000,000 | 540,350,000,000 | 0 | 225,787,000,000 | 499,903,000,000 | 2,406,550,419,000 |
| Ocean Rig UDW (ORIG) | 2,396,334,089,000 | 0% | 2,851,965,000,000 | 648,745,000,000 | 0 | 0 | 0 | 0 | 2,192,106,089,000 | ||
| FCB Financial (FCB) | 2,388,998,435,000 | 11.9 | 0% | 12,433,356,000,000 | 11,055,870,000,000 | 0 | 0 | 0 | 184,645,000,000 | 2,188,489,434,000 | |
| PagerDuty (PD) | 2,259,218,350,000 | 85% | -84.5 | -6% | 418,312,000,000 | 109,149,000,000 | 77,675,000,000 | 66,083,000,000 | -24,634,000,000 | -23,107,000,000 | 1,952,849,349,000 |
| Pinnacle Entertainment (PNK) | 2,103,968,140,000 | 0% | 4.0 | 2% | 3,859,019,000,000 | 4,140,480,000,000 | 2,544,237,000,000 | 0 | 80,373,000,000 | 673,251,000,000 | 2,701,542,140,000 |
| Tesaro (TSRO) | 2,098,484,169,000 | 69% | -3.8 | -91% | 710,840,000,000 | 841,632,000,000 | 219,372,000,000 | 150,780,000,000 | -648,620,000,000 | -586,991,000,000 | 2,256,338,169,000 |
| iHeartMedia (IHRT) | 2,064,684,580,000 | 0% | 6.4 | 4% | 10,997,824,000,000 | 5,372,835,000,000 | 0 | 435,452,000,000 | 1,208,512,000,000 | 7,736,437,580,000 | |
| Porter Holding International (ULNV) | 2,007,034,500,000 | 81% | 1,301.6 | 50% | 2,928,707,000 | 3,673,146,000 | 4,566,306,000 | 3,686,744,000 | 1,471,633,000 | 1,541,528,000 | 2,006,484,785,000 |
| TiVo (ROVI) | 1,959,942,960,000 | 0% | -20.2 | -13% | 2,686,507,000,000 | 1,240,640,000,000 | 667,575,000,000 | 0 | -347,245,000,000 | -134,968,000,000 | 2,729,568,960,000 |
| Select Income REIT (SIR) | 1,928,918,373,000 | 5.6 | 2% | 4,721,499,000,000 | 2,341,859,000,000 | 0 | 0 | 92,298,000,000 | 337,487,000,000 | 1,902,533,372,000 | |
| Hortonworks (HDP) | 1,871,001,597,000 | 72% | -12.1 | -55% | 296,609,000,000 | 297,749,000,000 | 327,584,000,000 | 236,188,000,000 | -163,054,000,000 | -150,617,000,000 | 1,815,670,596,000 |
| Balance Sheet ($) | ||
| Cash | ||
| Accounts Receivable | ||
| Inventory | ||
| PP&E | ||
| Assets | ||
| Accounts Payable | ||
| Long-Term Debt | ||
| Liabilities | ||
| Stockholders' Equity | ||
| Income Statement ($) | ||
| Revenue | ||
| Cost of Revenue | ||
| Gross Profit | ||
| R&D | ||
| SG&A | ||
| Tax | ||
| Net Income | ||
| Cash Flow ($) | ||
| Cash Operating | ||
| Cash Investing | ||
| Cash Financing | ||