Company Quick10K Filing
Growlife
10-Q 2020-03-31 Filed 2020-05-29
10-K 2019-12-31 Filed 2020-04-01
S-1 2019-10-21 Public Filing
10-Q 2019-09-30 Filed 2019-11-12
S-1 2019-09-04 Public Filing
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-14
10-K 2018-12-31 Filed 2019-03-08
10-Q 2018-09-30 Filed 2018-11-14
S-1 2018-08-31 Public Filing
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-01
10-K 2017-12-31 Filed 2018-03-28
10-Q 2017-09-30 Filed 2017-11-02
10-Q 2017-06-30 Filed 2017-08-11
10-Q 2017-03-31 Filed 2017-05-08
10-K 2016-12-31 Filed 2017-03-31
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-04-14
10-Q 2015-09-30 Filed 2015-12-01
10-Q 2015-06-30 Filed 2015-11-13
10-Q 2015-03-31 Filed 2015-10-14
10-K 2014-12-31 Filed 2015-09-30
10-Q 2014-09-30 Filed 2014-11-19
10-Q 2014-06-30 Filed 2014-08-19
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-31
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-13
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-04-01
10-Q 2012-09-30 Filed 2012-11-15
10-Q 2012-06-30 Filed 2012-08-20
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-04-04
10-Q 2011-09-30 Filed 2011-11-21
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-05-17
10-K 2010-12-31 Filed 2011-02-02
10-K 2010-09-30 Filed 2010-12-13
10-Q 2010-06-30 Filed 2010-08-13
10-Q 2010-03-31 Filed 2010-05-13
10-Q 2009-12-31 Filed 2010-01-13
8-K 2020-05-15
8-K 2020-02-28
8-K 2020-01-30
8-K 2019-11-26
8-K 2019-11-18
8-K 2019-11-14
8-K 2019-11-05
8-K 2019-10-03
8-K 2019-07-23
8-K 2019-03-08
8-K 2019-03-04
8-K 2019-02-15
8-K 2018-12-06
8-K 2018-12-06
8-K 2018-11-16
8-K 2018-11-08
8-K 2018-10-15
8-K 2018-10-15
8-K 2018-10-15
8-K 2018-09-18
8-K 2018-08-17
8-K 2018-08-10
8-K 2018-03-20
8-K 2018-03-20
8-K 2018-03-12
8-K 2018-02-16
8-K 2018-02-09
8-K 2018-02-02
8-K 2017-10-05

Growlife Financials

PHOT Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Patriot Scientific (PTSC) 0 1.2 -41% 1,925 228 0 0 -798 -797 -986
Global Arena Holding (GAHC) 0 0% -1.8 -49% 796 7,256 448 0 -393 -2,134 3,867
US Stem Cell (USRM) 0 58% -0.2 -481% 656 9,770 2,763 1,598 -3,158 -2,256 378
Owl Rock Capital (ORCC)
Sirva (SRVA)
MMEX Resources (MMEX) 0 -0.2 -673% 557 3,852 0 0 -3,750 -6,084 1,282
Visium Technologies (VISM) 0 0.0 -31,116% 3 3,141 0 0 -796 -796 -3
Fiverr (FVRR)
Zenergy Brands (ZNGY) 0 17% 0.0 -171% 2,124 8,074 2,085 345 -3,635 -3,635 -6
View Systems (VSYM) 0 100% -0.8 -1,148% 27 1,083 1 1 -308 -272 226
Growlife (PHOT) 0 33% 0.0 -130% 4,626 9,064 6,744 2,193 -6,029 -4,695 -201
Bravatek Solutions (BVTK) 0 73% 0.0 -158% 151 8,437 199 146 -239 -114 -2
Ford Motor Credit (FMCC) 0 0% 15.7 1% 160,883,000 146,728,000 12,691,000 0 2,313,000 7,242,000 114,027,000
Futureland (FUTL) 0 0% 0.0 40% 1,056 1,158 11 0 425 430 12
Granite Real Estate (GRP)
Cerence (CRNC)
W&E Source (WESC) 0 100% 0.0 -419% 14 182 1 1 -60 -60 -3
Dais Analytic (DLYT) 0 36% 0.0 -597% 414 8,700 1,055 378 -2,470 -2,184 -14
AMTD (HKIB)
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash12715010164462471611911,8317422422869357636037211038578212696091361972,334619126201
Accounts Receivable121415413910184186920042249323452
Inventory2982722151833813583371,0468791,2541,564804883853566436398487477418418416419466534436487793842943706
PP&E32323434343421821822222222222222222210862000525553553553975980946393
Assets4823632882481,8531,2791,4393,4133,0815,7577,5782,7942,3622,1101,7081,5371,4681,5041,4495355155058608621,7091,1181,2197,2185,4525,8984,626
Accounts Payable202222163412572932165464981,0959289881,1291,2891,1601,2601,2731,3801,4271,5301,2601,1911,1778211,0497889541,0541,2091,4301,390
Long-Term Debt1,9181,863683
Liabilities3885866467911,6901,6171,2673,1622,81011,60130,2758,1934,6016,2827,0436,9337,5109,4466,7537,2414,2903,8833,5106,6783,0913,6984,6958,7197,3778,8349,064
Stockholders' Equity94-223-358-543163-337172250271-5,844-22,697-5,400-2,239-4,172-5,335-5,396-6,041-7,942-5,303-6,707-3,775-3,378-2,649-5,816-1,382-2,580-3,475-1,501-1,925-2,936-4,438
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue712101084766757618731,3131,9202,3832,1051,7931,4981,0995253774672624685216618027091,2089542,2442,2012,299
Cost of Revenue56117713165225126851,0521,7561,8632,2841,2691,1049846042883333814524274778286331,0978991,4731,5251,553
Gross Profit1592-1237160152249188262164520-178523394115-7989135-1191594185-267611155771676746
R&D
SG&A7942,877-1433065346157091,2799038311,1901,923-2,2797356986995024025414135005898191,1799251,1172,1302,0531,810
Tax000000000000000000000000
Net Income-782-2,79182-38729-1,337-1,183-1,617-1,805-16,775-37,774-37,7663,382-1,984-1,384-98-2,223-2,9011,637-177-248-756-4,143-4,242-2,082-2,253-2,338-1,691-2,000
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-309-220-25728-318-490-229-754-1,130-143-193-37-365-24-594-562-372-227-922-835-833-689-1,117-981-515
Cash Investing-3-2000-554-3-1-418800000000-221-82-25000-500
Cash Financing200207267-1555289582622,3964500036305785443655828611,625360750-593488590