Company Quick10K Filing
Prologis
10-Q 2020-03-31 Filed 2020-05-01
10-K 2019-12-31 Filed 2020-02-11
10-Q 2019-09-30 Filed 2019-10-21
10-Q 2019-06-30 Filed 2019-07-22
10-Q 2019-03-31 Filed 2019-04-23
10-K 2018-12-31 Filed 2019-02-13
10-Q 2018-09-30 Filed 2018-10-22
10-Q 2018-06-30 Filed 2018-07-23
10-Q 2018-03-31 Filed 2018-04-24
10-K 2017-12-31 Filed 2018-02-15
10-Q 2017-09-30 Filed 2017-10-27
10-Q 2017-06-30 Filed 2017-07-27
10-Q 2017-03-31 Filed 2017-04-25
10-K 2016-12-31 Filed 2017-02-15
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-07-29
10-Q 2016-03-31 Filed 2016-05-06
10-K 2015-12-31 Filed 2016-02-19
10-Q 2015-09-30 Filed 2015-11-02
10-Q 2015-06-30 Filed 2015-07-31
10-Q 2015-03-31 Filed 2015-05-04
10-K 2014-12-31 Filed 2015-02-25
10-Q 2014-09-30 Filed 2014-11-05
10-Q 2014-06-30 Filed 2014-08-06
10-Q 2014-03-31 Filed 2014-05-07
10-K 2013-12-31 Filed 2014-02-26
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-08
10-K 2012-12-31 Filed 2013-02-28
10-Q 2012-09-30 Filed 2012-11-06
10-Q 2012-06-30 Filed 2012-08-07
10-Q 2012-03-31 Filed 2012-05-08
10-K 2011-12-31 Filed 2012-02-29
10-Q 2011-09-30 Filed 2011-11-08
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-02-18
10-Q 2010-06-30 Filed 2010-08-03
10-Q 2010-03-31 Filed 2010-04-30
10-K 2009-12-31 Filed 2010-02-22
8-K 2020-05-05 Other Events, Exhibits
8-K 2020-04-29 Amend Bylaw, Shareholder Vote, Exhibits
8-K 2020-04-21 Earnings, Regulation FD, Exhibits
8-K 2020-03-26 Other Events, Exhibits
8-K 2020-03-12 Other Events
8-K 2020-02-04 M&A, Amend Bylaw, Regulation FD, Exhibits
8-K 2020-02-03 Off-BS Arrangement, Other Events, Exhibits
8-K 2020-01-28 Other Events, Exhibits
8-K 2020-01-28 Off-BS Arrangement, Other Events, Exhibits
8-K 2020-01-22 Earnings, Regulation FD, Exhibits
8-K 2020-01-22 Other Events, Exhibits
8-K 2020-01-17 Other Events, Exhibits
8-K 2020-01-15 Officers
8-K 2020-01-08 M&A, Regulation FD, Exhibits
8-K 2019-12-05 Officers, Exhibits
8-K 2019-11-21 Suspend Trading, Other Events, Exhibits
8-K 2019-10-27 Enter Agreement, Regulation FD, Exhibits
8-K 2019-10-15 Earnings, Regulation FD, Exhibits
8-K 2019-08-27 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-07-15 Enter Agreement, Exhibits, Enter Agreement
8-K 2019-07-15 Earnings, Regulation FD, Exhibits
8-K 2019-05-01 Shareholder Vote
8-K 2019-04-30 Officers, Exhibits
8-K 2019-04-18 Regulation FD
8-K 2019-04-16 Earnings, Regulation FD, Exhibits
8-K 2019-03-11 Officers
8-K 2019-03-04 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-01-22 Earnings, Regulation FD, Exhibits
8-K 2019-01-16 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-10-16 Earnings, Regulation FD, Exhibits
8-K 2018-09-14 Regulation FD
8-K 2018-09-13 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-09-07 Other Events, Exhibits
8-K 2018-08-23 Officers, Exhibits
8-K 2018-08-22 M&A, Off-BS Arrangement, Shareholder Rights, Officers, Regulation FD, Exhibits
8-K 2018-07-25 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-07-17 Earnings, Regulation FD, Exhibits
8-K 2018-06-11 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-05-02 Other Events, Exhibits
8-K 2018-05-01 Other Events
8-K 2018-04-29 Enter Agreement, Exhibits
8-K 2018-04-29 Regulation FD, Exhibits
8-K 2018-04-17 Earnings, Regulation FD, Exhibits
8-K 2018-03-22 Officers, Exhibits
8-K 2018-01-24 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2018-01-23 Earnings, Regulation FD, Exhibits
8-K 2018-01-11 Officers, Exhibits

Prologis Financials

PLD Metrics, Comps, Filings

Quarterly | Annual

Business

Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refers to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P., collectively. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors. We have a significant ownership in the co-investment ventures, which may be consolidated or unconsolidated based on our level of control of the entity.

Prologis, Inc. began operating as a fully integrated real estate company in 1997 and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended ("Internal Revenue Code"). We believe the current organization and method of operation will enable Prologis, Inc. to maintain its status as a REIT. Prologis, L.P. was also formed in 1997.

We operate and evaluate our business on an owned and managed ("O&M") basis, including properties that we wholly-own and properties that are owned by one of our co-investment ventures. We make decisions based on the property operations, regardless of our ownership interest. Our investment consists of our wholly-owned properties and our pro rata (or ownership) share of the properties owned in ventures.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Simon Property Group (SPG) 70,696 0% 22.8 6% 30,651 25,409 5,266 0 1,932 4,054 92,497
Crown Castle (CCI) 57,630 69% 52.3 2% 38,344 27,019 5,837 4,008 913 1,440 75,273
Prologis (PLD) 56,208 0% 21.8 5% 39,448 13,513 3,312 0 1,966 3,063 66,730
Equinix (EQIX) 49,567 49% 29.5 2% 22,842 14,081 5,455 2,700 493 1,957 57,636
Public Storage (PSA) 42,781 54% 19.6 15% 11,414 2,625 2,822 1,520 1,726 2,260 44,216
Welltower (WELL) 36,282 36% 22.9 3% 31,864 15,168 5,100 1,831 1,090 2,116 48,408
Equity Residential (EQR) 33,567 0% 25.1 3% 21,054 10,152 2,017 0 708 1,334 33,483
AvalonBay Communities (AVB) 29,966 0% 22.3 5% 19,060 8,242 2,310 0 1,004 1,660 37,054
SBA Communications (SBAC) 28,336 57% 55.8 1% 9,201 12,747 1,985 1,129 137 683 38,108
Digital Realty Trust (DLR) 28,117 0% 26.4 1% 23,173 12,943 3,200 0 304 1,479 39,101
Ventas (VTR) 27,433 25% 18.6 2% 24,804 13,731 3,800 942 490 1,464 27,225
Equity Lifestyle Properties (ELS) 25,670 0% 89.0 7% 4,137 2,818 1,022 0 288 288 25,628
Realty Income (O) 25,137 0% 25.8 2% 17,180 7,862 1,094 0 308 966 24,878
Essex Property Trust (ESS) 22,280 0% 28.7 3% 12,998 6,544 1,085 0 454 977 28,052
Weyerhaeuser (WY) 20,746 13% 49.6 -1% 16,832 8,233 6,649 895 -155 570 28,299
Boston Properties (BXP) 20,149 56% 13.4 3% 21,289 13,286 2,908 1,629 625 1,448 19,344
Alexandria Real Estate Equities (ARE) 17,631 0% 28.6 2% 17,058 8,095 1,432 0 320 837 23,935
Extra Space Storage (EXR) 16,083 57% 21.2 5% 8,318 5,410 1,280 724 440 756 16,016
WP Carey (WPC) 15,339 76% 23.6 3% 14,084 7,119 1,195 909 372 892 21,048
Mid America Apartment (MAA) 14,740 0% 30.2 1% 11,248 4,997 823 0 146 487 14,697

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash2151761982042171763442941731777853851224911892673123511923513102643703323758073962715694474585282763442514011,025
Accounts Receivable1571591681712161481641681821711401251381281151241321039011185107
Inventory
PP&E5,6385,6525,6385,52823,68422,63024,32224,16624,07223,32818,30318,47619,06018,25518,34117,13316,77119,39918,92324,38824,11324,24724,20524,03523,93223,36123,21623,47521,99921,77921,67721,27129,83429,93029,52729,81029,624
Assets7,0607,1247,3737,42128,58627,72428,86828,41628,57627,31024,07524,03824,79024,57224,65524,13224,07225,81825,46131,60231,41931,39531,37630,74630,88830,25029,81530,15029,65429,48129,67129,50338,26838,41838,39238,70739,448
Accounts Payable
Long-Term Debt2,9953,0673,3313,42610,793111212,43412,57811,7919,0748,4179,1199,0118,8718,5298,8239,3808,64112,12111,93411,62711,68711,13911,25710,60810,96711,0829,7219,4139,4609,42711,23211,09010,77711,03711,547
Liabilities3,3413,4253,6713,72113,98413,26814,31714,24614,40213,53710,8659,71510,52610,39610,1629,8559,93510,6359,66813,24813,23412,97413,03512,46312,60511,79212,14712,29011,09510,77510,88310,77612,83112,61712,56812,92913,513
Stockholders' Equity3,3903,3693,3583,34013,99313,72013,77613,52013,53513,12012,55213,85213,80413,75913,61913,57213,44013,97614,67114,89314,81415,10115,07715,12915,19015,38615,15214,84715,54415,63115,68015,63922,03122,29822,33422,33122,517
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue621682807772790942
Cost of Revenue
Gross Profit
R&D
SG&A302934315351605856615655556363695866565759665157585654605860625862706665
Tax-3-2129935252232224-9-2351145142165161815151817251414262713
Net Income91491466-35214149-33-218297324-56112152147410351143307114223296307442221288913301392365376690374411491
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating964262102718921390129741291537223414525482294314266312419420353392615327349501495509644
Cash Investing-40-215-4656517713-2385772,815-397-751667-517328-414115-200206226343565-17852256-227512201152-457160-78-364
Cash Financing-501918-711-80-159-107-726-2,262-24357-437132-483328-315-32-538-585-509-921-199-497-829-297-831-649-496-289-749-285351