Company Quick10K Filing
Protective Life Insurance
10-Q 2020-03-31 Filed 2020-05-14
10-K 2019-12-31 Filed 2020-03-25
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-13
10-K 2018-12-31 Filed 2019-03-25
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-13
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-03-21
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-10
10-Q 2017-03-31 Filed 2017-05-12
10-K 2016-12-31 Filed 2017-03-20
10-Q 2016-09-30 Filed 2016-11-10
10-Q 2016-06-30 Filed 2016-08-10
10-Q 2016-03-31 Filed 2016-05-11
10-K 2015-12-31 Filed 2016-03-18
10-Q 2015-09-30 Filed 2015-11-10
10-Q 2015-06-30 Filed 2015-08-12
10-Q 2015-03-31 Filed 2015-05-13
10-K 2014-12-31 Filed 2015-03-24
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-14
10-K 2013-12-31 Filed 2014-03-25
10-Q 2013-09-30 Filed 2013-11-12
10-Q 2013-06-30 Filed 2013-08-12
10-Q 2013-03-31 Filed 2013-05-15
10-K 2012-12-31 Filed 2013-03-28
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-29
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-12
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-30
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-12
10-Q 2010-03-31 Filed 2010-05-13
10-K 2009-12-31 Filed 2010-03-31
8-K 2020-05-01 Officers, Exhibits
8-K 2020-02-24 Officers, Exhibits
8-K 2019-06-03 M&A, Other Events, Exhibits
8-K 2019-03-25 Accountant, Exhibits
8-K 2019-02-25 Accountant, Exhibits
8-K 2019-01-23 Enter Agreement, Other Events, Exhibits
8-K 2018-12-11 Enter Agreement, Leave Agreement, Exhibits
8-K 2018-05-03 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-05-01 Other Events, Exhibits
8-K 2018-01-18 Enter Agreement, Other Events, Exhibits

Protective Life Insurance Financials

PLICO Metrics, Comps, Filings

Quarterly | Annual

Business

Protective Life Insurance Company (the "Company"), a stock life insurance company, was founded in 1907. The Company is a wholly owned subsidiary of Protective Life Corporation ("PLC"), an insurance holding company. The Company provides financial services primarily in the United States through the production, distribution, and administration of insurance and investment products. Unless the context otherwise requires, the "Company," "we," "us," or "our" refers to the consolidated group of Protective Life Insurance Company and its subsidiaries.

On February 1, 2015, The Dai-ichi Life Insurance Company, Limited, a kabushiki kaisha organized under the laws of Japan (now known as Dai-ichi Life Holdings, Inc., "Dai-ichi Life"), acquired 100% of PLC's outstanding shares of common stock through the merger of DL Investment (Delaware), Inc., a Delaware corporation and wholly owned subsidiary of Dai-ichi Life, with and into PLC, with PLC continuing as the surviving entity (the "Merger"). As a result of the Merger, PLC is a direct, wholly owned subsidiary of Dai-ichi Life.

The Company operates several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company's operating segments are Life Marketing, Acquisitions, Annuities, Stable Value Products, and Asset Protection. The Company has an additional segment referred to as Corporate and Other which consists of net investment income not assigned to the segments above (including the impact of carrying liquidity) and expenses not attributable to the segments above. This segment also includes earnings from several non-strategic or runoff lines of business, financing and investment-related transactions, and the operations of several small subsidiaries. The Company periodically evaluates its operating segments and makes adjustments to our segment reporting as needed.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
International Leaders Capital (ILCC) 0% 0.1 -718% 0 1 0 0 -2 -2 -0
Protective Life Insurance (PLICO) 0% -0.3 0% 118,726 107,434 5,753 0 532 727 -223
China Crawfish (CACA) 0.1 -966% 0 0 0 0 -0 -0 -0
mPhase Technologies (XDSL) 19% -0.0 -113% 11 10 10 2 -12 -12 0
Northwest Pipeline (NWP) 0% 4.4 5% 2,231 1,079 335 0 109 130 577
Alpha Energy (ALPHA) -31% 0.0 -586% 0 1 0 -0 -0 -0 -0
ABV Consulting (ABVN) 0.1 -1,121% 0 0 0 0 -0 -0 -0
Northstar/RXR New York Metro Real Estate (RXR) 0% -2.1 6% 47 0 4 0 3 3 -6
Twinlab Consolidated Holdings (TLCC) 16% -11.7 -26% 63 123 58 9 -17 -8 89
Westmoreland Resource Partners (OXF) 0% -4.4 -53% 235 437 195 0 -124 -65 288
Wound Management Technologies (WNDM) 90% 0.7 -19% 3 5 7 6 -1 -1 -0
IMH Financial (IFCN) 0% -2.9 -11% 153 67 8 0 -17 -14 41
John Deere Capital (JDCC) 0% 9.0 1% 40,090 35,962 2,890 0 420 2,268 20,396
Icagen (ICFN) 39% -3.3 -59% 12 36 10 4 -7 -4 12
Baynon (BNON) 0.6 -217% 0 0 0 0 -0 -0 -0
Baying Ecological (BYIN) 0.0 0 0 0 0 -0 -0 -0
Divall Insured Income (DIVXZ) -0.8 11% 4 0 0 0 0 1 -0
Eco Tek 360 (ETEK) 0% 0.1 -205% 0 2 0 0 -1 -1 -0
Jobbot (JBBT) 0.0 0 0 0 0 -0 -0 -0
Multi Soft II (MSOF) 15.2 -117% 0 1 0 0 -0 -0 -0

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash3702571706811980270171131230346275251210268349401518255244200179261164161151218176223
Accounts Receivable
Inventory
PP&E424548484848151484950161525252168103105108103104108110107106105190203207209
Assets50,87851,86052,79253,13054,01555,69657,15858,31257,72757,98268,29769,55170,68570,08469,99270,75068,89768,22875,43876,46278,44679,11477,51890,48391,19189,38391,899116,840118,726
Accounts Payable
Long-Term Debt
Liabilities46,01446,61347,40648,22948,74250,09251,47052,78152,93153,38463,60664,35065,05464,50464,16164,66263,52562,78068,47969,26271,05070,78969,83683,17584,00482,34083,629106,563107,434
Stockholders' Equity5,2475,3864,9015,2735,6035,6875,5314,7964,5994,6905,2025,6315,5805,8316,0885,3735,4486,9597,2007,3968,3247,6827,3087,1887,0438,27010,27711,292
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue8668988439028678648238868378811,0221,0891,1391,1171,1196418631,0071,0471,0631,1051,0961,0641,1701,2701,2561,3801,4351,682
Cost of Revenue
Gross Profit
R&D
SG&A
Tax5243324538363536263732496962798-1043284449-839491725353149
Net Income978991968971607453768810311612215216-26114589011791718527945142154190
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating108191562272944322021960183581621061031891014319-46-485-172-66-2172
Cash Investing-12-1564352-524-366-436115-396-278-21435550-460-165-86-370-273-1,19415-526-92367-1,543-151
Cash Financing-18335-148-318420225175-235451189-167-239-597327281023682421,1951154251,091651,521126