Company Quick10K Filing
Praxair
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-07-26
10-Q 2018-03-31 Filed 2018-04-26
10-K 2017-12-31 Filed 2018-02-28
10-Q 2017-09-30 Filed 2017-10-26
10-Q 2017-06-30 Filed 2017-07-27
10-Q 2017-03-31 Filed 2017-04-27
10-K 2016-12-31 Filed 2017-03-01
10-Q 2016-09-30 Filed 2016-10-27
10-Q 2016-06-30 Filed 2016-07-28
10-Q 2016-03-31 Filed 2016-04-29
10-K 2015-12-31 Filed 2016-02-24
10-Q 2015-09-30 Filed 2015-10-29
10-Q 2015-06-30 Filed 2015-07-29
10-Q 2015-03-31 Filed 2015-04-29
10-K 2014-12-31 Filed 2015-02-25
10-Q 2014-09-30 Filed 2014-10-29
10-Q 2014-06-30 Filed 2014-07-23
10-Q 2014-03-31 Filed 2014-04-23
10-K 2013-12-31 Filed 2014-02-25
10-Q 2013-09-30 Filed 2013-10-30
10-Q 2013-06-30 Filed 2013-07-24
10-Q 2013-03-31 Filed 2013-04-24
10-K 2012-12-31 Filed 2013-02-27
10-Q 2012-06-30 Filed 2012-07-25
10-Q 2012-03-31 Filed 2012-04-25
10-K 2011-12-31 Filed 2012-02-29
10-Q 2011-09-30 Filed 2011-10-26
10-Q 2011-06-30 Filed 2011-07-27
10-Q 2011-03-31 Filed 2011-04-27
10-K 2010-12-31 Filed 2011-02-23
10-Q 2010-06-30 Filed 2010-07-28
10-Q 2010-03-31 Filed 2010-04-28
10-K 2009-12-31 Filed 2010-02-24
8-K 2018-11-09
8-K 2018-10-31
8-K 2018-10-22
8-K 2018-10-16
8-K 2018-09-07
8-K 2018-07-26
8-K 2018-07-05
8-K 2018-04-26
8-K 2018-04-06
8-K 2018-02-16
8-K 2018-01-29
8-K 2018-01-25

Praxair Financials

PX Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Time Warner (TWX) 74,606 43% 9.5 8% 68,997 39,192 31,532 13,501 5,786 9,576 91,246
Aetna (AET) 66,578 49% 12.6 6% 57,103 38,540 61,233 30,264 3,690 5,387 67,966
Dell (DVMT) 60,000 31% 24.6 4% 116,814 112,003 91,963 28,358 4,814 4,214 103,685
Express Scripts (ESRX) 53,843 9% 9.4 9% 55,442 34,869 101,353 8,926 4,910 6,726 63,111
Praxair (PX) 47,321 0% 14.6 8% 19,979 13,229 12,037 0 1,508 3,763 54,918
SPDR Gold Trust (GLD) 44,293 6.1 16% 44,169 210 0 0 7,250 7,250 44,293
Brown Forman (BFB) 30,112 52% 27.0 15% 5,553 3,611 4,151 2,170 854 1,191 32,165
Woori Bank (WF) 29,676 0% 340,447,183 318,494,139 0 0 0 0 29,676
Hanwha Q Cells (HQCL) 29,263 0% 2,263 1,807 0 0 0 0 29,179
Rockwell Collins (COL) 23,197 75% 12.5 5% 19,026 11,919 8,665 6,467 1,032 1,803 22,459
Zoom Video (ZM) 22,262 81% 941.7 1% 1,188 416 434 352 10 23 21,980
Coca-Cola European Partners (CCE) 21,514 0% 18,216 11,652 0 0 0 0 21,235
Andeavor (ANDV) 19,940 11.4 8% 30,074 16,507 0 0 2,328 2,491 28,352
CA (CA) 18,329 0% 11.9 3% 13,103 5,201 4,009 0 409 1,507 17,903
Spectra Energy Partners (SEP) 17,408 0% 18.1 3% 22,411 10,409 2,104 0 697 1,402 25,407
Pinterest (PINS) 14,472 65% -10.3 -58% 2,280 324 743 480 -1,326 -1,306 13,411
Crypto (CRCW) 12,201 -1% -801.9 -12,454% 0 2 -3 0 -15 -15 12,201
Lyft (LYFT) 12,189 36% -5.3 -39% 5,735 2,746 2,599 925 -2,246 -2,158 11,504
CrowdStrike Holdings (CRWD) 10,911 70% -91.3 -9% 1,256 539 329 231 -113 -111 10,167
Wyndham (WYN) 10,674 73% 20.0 6% 7,563 8,133 4,018 2,922 451 790 15,788

Balance Sheet ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash45376487139868012590107104108157113102134138144173168126117136136147221567627524519535607617545479600
Accounts Receivable1,5791,6451,6171,7111,6641,8341,9251,8601,7951,9341,8431,9011,8341,9941,9611,9571,8922,0272,0751,9591,7961,7511,7601,6901,6011,6851,7411,6991,6411,7301,7911,8091,8041,9001,8771,852
Inventory377377374403399416450445456482469483476477480519506520542545551535548526531553559538550561568587614619606622
PP&E8,9908,9988,9329,29419,6749,78410,0799,75420,62810,52310,46611,07422,67911,84111,86712,09924,03112,32612,55212,26823,85411,59311,36310,97022,69411,31411,57811,63523,92111,69211,80611,99225,87612,11311,70111,725
Assets14,31714,72714,29215,05715,27415,83416,41015,90216,35616,98716,68817,63918,09019,58619,77120,06220,25520,53820,92520,38419,80219,12319,06718,45618,31919,02519,81119,88619,33219,66519,96520,37520,43620,59219,83619,979
Accounts Payable730704729746830777885855896919896919928907915900921879914864864813782750791796870867906860900947972988967978
Long-Term Debt4,7574,7324,8404,8555,1875,5125,7165,8336,2256,6006,8706,5496,7248,0977,8727,8918,0298,5698,5708,5028,6718,7738,8159,0598,9819,2309,1999,2369,0818,9579,0879,1538,7628,3158,2088,197
Liabilities8,6698,9978,5258,7279,1299,2979,6409,78110,33910,48810,56211,05011,41712,80513,22713,19712,94513,34513,42513,25413,61613,56013,54813,64313,41313,60114,25214,23713,88013,69013,69513,63313,91413,69513,29413,229
Stockholders' Equity5,3155,3985,4525,9915,7926,1656,4005,7535,4885,9405,6156,0156,0646,1695,9286,2106,6096,6006,9116,5525,6235,0184,9644,2644,3894,8885,1405,2455,0215,5295,8076,2566,0186,3686,0276,232
Income Statement ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Revenue2,4282,5272,5382,6232,7023,0222,8962,7962,8402,8112,7742,7992,8883,0143,0133,0103,0263,1133,1442,9902,7572,7382,6862,5952,5092,6652,7162,6442,7282,8342,9222,9532,9993,0613,024
Cost of Revenue
Gross Profit
R&D1819192322262223242724252424242623242524242323232324222323232324242423
SG&A294302299301308318307315335338306319337344336332326335327320299297281275274308291272279308304316310307294
Tax13114514634615617316615616516990162164174175136176183187145162131156163133146120152149157162558148158156
Net Income32338138813340944644342043244444041440646146247446248149030242831941342236640934440640442043533472523480
Cash Flow ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash Operating483536596290359573732791402725746879472577904964536847772508707676791547712788726710701794836688790871
Cash Investing-284-328-415-457-304-506-474-721-431-596-599-752-1,533-686-531-487-451-425-400-152-400-384-613-363-324-313-331-318-289-378
Cash Financing150-535-166132-10-75-194-10144-123-147-771,030108-342-468-84-397-100-527-260-113243-362-396-384-403-429-516-357