Quick10K

⚲

QTS Realty Trust

Filings

10-Q	2020-06-30	Filed 2020-08-03
10-Q	2020-03-31	Filed 2020-05-04
10-K	2019-12-31	Filed 2020-02-28
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-02
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-02-25
10-Q	2018-09-30	Filed 2018-11-05
10-Q	2018-06-30	Filed 2018-08-06
10-Q	2018-03-31	Filed 2018-05-10
10-K	2017-12-31	Filed 2018-02-28
10-Q	2017-09-30	Filed 2017-11-03
10-Q	2017-06-30	Filed 2017-08-03
10-Q	2017-03-31	Filed 2017-05-08
10-K	2016-12-31	Filed 2017-03-01
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-05
10-K	2015-12-31	Filed 2016-02-29
10-Q	2015-09-30	Filed 2015-11-06
10-Q	2015-06-30	Filed 2015-08-07
10-Q	2015-03-31	Filed 2015-05-04
10-K	2014-12-31	Filed 2015-02-23
10-Q	2014-09-30	Filed 2014-11-04
10-Q	2014-06-30	Filed 2014-08-14
10-Q	2014-03-31	Filed 2014-05-07
10-K	2013-12-31	Filed 2014-03-10
10-Q	2013-09-30	Filed 2013-11-20

Reports

8-K	2020-07-27	Earnings, Regulation FD, Exhibits
8-K	2020-06-30	Officers, Regulation FD, Exhibits
8-K	2020-06-01
8-K	2020-05-11
8-K	2020-05-05
8-K	2020-04-27
8-K	2020-03-30
8-K	2020-03-26
8-K	2020-03-02
8-K	2020-02-18
8-K	2019-11-04
8-K	2019-10-18
8-K	2019-07-29
8-K	2019-06-27
8-K	2019-05-09
8-K	2019-04-30
8-K	2019-03-12
8-K	2019-02-26
8-K	2019-02-25
8-K	2019-02-25
8-K	2018-11-30
8-K	2018-10-29
8-K	2018-10-15
8-K	2018-09-24
8-K	2018-08-06
8-K	2018-07-25
8-K	2018-06-22
8-K	2018-06-20
8-K	2018-05-03
8-K	2018-05-03
8-K	2018-04-25
8-K	2018-04-24
8-K	2018-03-15
8-K	2018-03-15
8-K	2018-03-15
8-K	2018-03-08
8-K	2018-03-07
8-K	2018-02-20
8-K	2018-02-20

QTS Realty Trust Financials

QTS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Corporate Office Properties Trust (OFC)	3,374	64%	18.7	5%	3,855	2,131	622	398	174	278	5,199
Paramount Group (PGRE)	3,108	0%	19.8	0%	8,580	3,877	769	0	28	321	6,362
Agree Realty (ADC)	3,084	0%	31.2	3%	2,523	1,033	176	0	71	128	4,005
Apollo Commercial Real Estate Finance (ARI)	3,017		9.7	3%	6,352	3,723	0	0	211	353	3,417
RLJ Lodging Trust (RLJ)	2,923	0%	12.8	2%	5,876	2,619	1,619	0	94	331	4,228
MGM Growth Properties (MGP)	2,865	22%	11.2	2%	11,930	5,545	1,007	226	271	697	7,811
Colony Capital (CLNY)	2,831	0%	-75.2	-5%	22,124	12,143	1,859	0	-1,000	-146	10,950
Potlatchdeltic (PCH)	2,802	13%	34.5	2%	2,257	1,021	841	111	46	101	3,463
QTS Realty Trust (QTS)	2,791	0%	22.3	1%	3,123	1,650	469	0	42	185	4,139
Brandywine Realty Trust (BDN)	2,623	46%	15.6	3%	4,020	2,318	573	263	140	299	4,671
Retail Properties of America (RPAI)	2,597	0%	17.4	1%	3,601	1,954	119	0	28	242	4,214
Taubman Centers (TCO)	2,591	0%	4.0	8%	4,537	4,626	652	0	376	631	2,528
Columbia Property Trust (CXP)	2,485	0%	15.9	1%	3,926	1,228	296	0	36	147	2,338
Acadia Realty Trust (AKR)	2,344	0%	41.8	-0%	4,330	2,100	289	0	-0	94	3,947
Retail Opportunity Investments (ROIC)	2,307	0%	13.2	2%	2,933	1,648	297	0	54	174	2,299
Redwood Trust (RWT)	2,277		8.7	1%	15,476	13,691	0	0	119	545	4,725
Invesco Mortgage Capital (IVR)	2,246		39.4	0%	24,061	21,150	0	0	85	552	21,762
CareTrust REIT (CTRE)	2,222	73%	27.5	3%	1,525	597	160	117	41	101	2,781
Senior Housing Properties Trust (SNH)	2,212	0%	6.1	-0%	6,917	3,949	1,069	0	-4	353	2,149
Mack Cali Realty (CLI)	2,194	70%	11.3	4%	5,721	3,430	530	371	252	471	5,310


Balance Sheet ($MM)	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	7	5	8	7	5	11	6	11	11	9	10	13	12	10	18	43	9	8	16	52	14	12	19	11	14
Accounts Receivable
Inventory
PP&E	720	768	809	904	949	997	1,078	1,241	1,293	1,343	1,384	1,501	1,548	1,647	1,680	1,720	1,805	1,962	2,085	2,155	2,268	2,345	2,446	2,528	2,572
Assets	782	831	877	991	1,050	1,107	1,186	1,652	1,705	1,758	1,799	1,947	1,987	2,086	2,131	2,206	2,258	2,415	2,543	2,655	2,719	2,862	3,004	3,067	3,123
Accounts Payable
Long-Term Debt		345	403	527	584	626	526	700	770	824	945	828	863	966	1,032	1,071	1,099	1,233	1,240	1,102	1,183	1,354	1,273	1,393	1,362
Liabilities	657	432	482	601	666	726	648	918	977	1,038	1,089	971	1,022	1,134	1,192	1,244	1,250	1,424	1,463	1,295	1,392	1,565	1,570	1,673	1,650
Stockholders' Equity	125	400	312	307	303	380	538	734	729	720	710	976	965	953	938	962	1,008	991	1,080	1,360	1,327	1,297	1,434	1,394	1,474


Income Statement ($MM)	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	46	40	49	54	58	60	61	68	89	93	95	99	103	105	106	110	114	119	114	112	112	112	113	119	125
Cost of Revenue
Gross Profit
R&D
SG&A	10	8	11	11	11	12	14	15	19	20	20	22	20	21	22	25	22	21	22	22	20		20	20	20
Tax
Net Income	3	4	5	5	4	6	5	6	8	5	7	6	7	5	6	5	7	-14	-0	-5	-5	6	21	8	7


Cash Flow ($MM)	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		30	14	16	22	22	14	27	31	37	12	57	35	50	31		43	50	52	40	55		44	55	50
Cash Investing		-48	-59	-128	-60	-45	-73	-386	-82	-71	-78	-194	-48	-132	-66		-139	-150	-129	-143	-146		-49	-148	-91
Cash Financing		16	48	112	35	28	54	363	51	32	67	141	12	80	44		63	99	85	140	53		11	85	43