10-K | 2018-03-31 | Filed 2018-07-17 |
S-1 | 2018-01-24 | Public Filing |
10-Q | 2017-12-31 | Filed 2018-02-20 |
10-Q | 2017-09-30 | Filed 2017-12-29 |
10-Q | 2017-06-30 | Filed 2017-12-06 |
10-K | 2017-03-31 | Filed 2017-09-05 |
10-Q | 2016-12-31 | Filed 2017-02-13 |
10-Q | 2016-09-30 | Filed 2016-11-21 |
10-Q | 2016-06-30 | Filed 2016-08-22 |
10-K | 2016-03-31 | Filed 2016-08-22 |
10-Q | 2015-12-31 | Filed 2016-02-22 |
10-Q | 2015-09-30 | Filed 2015-11-23 |
10-Q | 2015-06-30 | Filed 2015-09-25 |
10-K | 2015-03-31 | Filed 2015-09-17 |
10-Q | 2014-12-31 | Filed 2015-02-23 |
10-Q | 2014-09-30 | Filed 2014-11-19 |
10-Q | 2014-06-30 | Filed 2014-08-19 |
10-K | 2014-03-31 | Filed 2014-07-15 |
10-Q | 2013-12-31 | Filed 2014-02-19 |
10-Q | 2013-09-30 | Filed 2013-11-19 |
10-Q | 2013-06-30 | Filed 2013-08-19 |
10-K | 2013-03-31 | Filed 2013-07-01 |
10-Q | 2012-06-30 | Filed 2012-08-13 |
10-K | 2012-03-31 | Filed 2012-07-11 |
10-Q | 2011-12-31 | Filed 2012-03-09 |
8-K | 2019-06-11 | |
8-K | 2019-02-12 | |
8-K | 2018-04-10 | |
8-K | 2018-03-15 | |
8-K | 2018-03-02 | |
8-K | 2018-02-09 | |
8-K | 2018-02-01 | |
8-K | 2018-01-18 | |
8-K | 2018-01-10 | |
8-K | 2018-01-02 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
1Life Healthcare (ONEM) |
Balance Sheet ($'000) | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 |
Cash | 30 | 12 | 12 | 12 | 4 | 2 | 60 | 10 | 18 | 12 | 0 | 4 | 6 | 16 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 41 | 4 | 25 | 4 | 6 |
Accounts Receivable | ||||||||||||||||||||||||||
Inventory | ||||||||||||||||||||||||||
PP&E | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | ||||||||
Assets | 30 | 12 | 12 | 12 | 4 | 2 | 60 | 84 | 48 | 15 | 103 | 6 | 89 | 24 | 6 | 3 | 5 | 7 | 6 | 3 | 2 | 53 | 21 | 57 | 35 | 37 |
Accounts Payable | 181 | 248 | 170 | 183 | 910 | 916 | 911 | 981 | 1,139 | 1,155 | 351 | 367 | 350 | 350 | 312 | 352 | 327 | |||||||||
Long-Term Debt | 38 | 133 | ||||||||||||||||||||||||
Liabilities | 0 | 11 | 13 | 15 | 17 | 31 | 97 | 210 | 213 | 853 | 618 | 1,025 | 1,216 | 1,743 | 1,763 | 1,912 | 2,578 | 2,398 | 2,518 | 2,761 | 3,208 | 5,379 | 7,530 | 5,363 | 5,246 | 6,396 |
Stockholders' Equity | 30 | 2 | -0 | -2 | -13 | -29 | -37 | -126 | -166 | -837 | -515 | -1,018 | -1,127 | -1,719 | -1,757 | -1,909 | -2,573 | -2,392 | -2,512 | -2,758 | -3,205 | -5,326 | -7,509 | -5,306 | -5,211 | -6,359 |
Income Statement ($'000) | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 |
Cost of Revenue | 80 | 81 | 8 | 32 | 6 | 0 | 4 | 6 | 10 | 6 | 10 | 19 | 5 | 95 | 22 | |||||||||||
Gross Profit | -80 | -81 | -8 | -32 | -6 | 0 | -4 | -6 | -10 | -6 | -10 | -19 | -5 | 20 | -22 | |||||||||||
R&D | 7 | 2 | 0 | 8 | 0 | 0 | 0 | 72 | 148 | 1 | 93 | 91 | ||||||||||||||
SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Income | -28 | -2 | -2 | -11 | -16 | -8 | -124 | -190 | -520 | -671 | -1,436 | -1,506 | -648 | -309 | -901 | 89 | -178 | -267 | -540 | -2,256 | -2,302 | 1,796 | 55 | -1,242 | ||
Cash Flow ($'000) | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 |
Cash Operating | -21 | -1 | -4 | -14 | -13 | -6 | -165 | -91 | -81 | -352 | -398 | -284 | -411 | -142 | -89 | -112 | -152 | -132 | -58 | -98 | -264 | -176 | -118 | -76 | -139 | |
Cash Investing | -1 | -23 | 0 | 0 | -1 | -3 | -10 | -5 | 0 | 3 | ||||||||||||||||
Cash Financing | 1 | 4 | 5 | 11 | 64 | 137 | 100 | 98 | 340 | 402 | 286 | 421 | 126 | 89 | 116 | 151 | 132 | 58 | 98 | 315 | 144 | 154 | 55 | 138 |