Quick10K

⚲

Rich Pharmaceuticals

Filings

10-K	2018-03-31	Filed 2018-07-17
S-1	2018-01-24	Public Filing
10-Q	2017-12-31	Filed 2018-02-20
10-Q	2017-09-30	Filed 2017-12-29
10-Q	2017-06-30	Filed 2017-12-06
10-K	2017-03-31	Filed 2017-09-05
10-Q	2016-12-31	Filed 2017-02-13
10-Q	2016-09-30	Filed 2016-11-21
10-Q	2016-06-30	Filed 2016-08-22
10-K	2016-03-31	Filed 2016-08-22
10-Q	2015-12-31	Filed 2016-02-22
10-Q	2015-09-30	Filed 2015-11-23
10-Q	2015-06-30	Filed 2015-09-25
10-K	2015-03-31	Filed 2015-09-17
10-Q	2014-12-31	Filed 2015-02-23
10-Q	2014-09-30	Filed 2014-11-19
10-Q	2014-06-30	Filed 2014-08-19
10-K	2014-03-31	Filed 2014-07-15
10-Q	2013-12-31	Filed 2014-02-19
10-Q	2013-09-30	Filed 2013-11-19
10-Q	2013-06-30	Filed 2013-08-19
10-K	2013-03-31	Filed 2013-07-01
10-Q	2012-06-30	Filed 2012-08-13
10-K	2012-03-31	Filed 2012-07-11
10-Q	2011-12-31	Filed 2012-03-09

Reports

8-K	2019-06-11
8-K	2019-02-12
8-K	2018-04-10
8-K	2018-03-15
8-K	2018-03-02
8-K	2018-02-09
8-K	2018-02-01
8-K	2018-01-18
8-K	2018-01-10
8-K	2018-01-02

Rich Pharmaceuticals Financials

RCHA Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31
Cash	30	12	12	12	4	2	60	10	18	12	0	4	6	16	0	0	3	0	0	0	0	41	4	25	4	6
Accounts Receivable
Inventory
PP&E									1	1	1	1	1	1	1	1	1	4	3	3	2	2	2	2	1	1
Assets	30	12	12	12	4	2	60	84	48	15	103	6	89	24	6	3	5	7	6	3	2	53	21	57	35	37
Accounts Payable										181	248	170	183	910	916	911	981	1,139	1,155	351	367	350	350	312	352	327
Long-Term Debt										38	133
Liabilities	0	11	13	15	17	31	97	210	213	853	618	1,025	1,216	1,743	1,763	1,912	2,578	2,398	2,518	2,761	3,208	5,379	7,530	5,363	5,246	6,396
Stockholders' Equity	30	2	-0	-2	-13	-29	-37	-126	-166	-837	-515	-1,018	-1,127	-1,719	-1,757	-1,909	-2,573	-2,392	-2,512	-2,758	-3,205	-5,326	-7,509	-5,306	-5,211	-6,359


Income Statement ($'000)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31
Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	115	0	0
Cost of Revenue											80	81	8	32	6	0	4	6	10	6	10	19	5	95	22
Gross Profit											-80	-81	-8	-32	-6	0	-4	-6	-10	-6	-10	-19	-5	20	-22
R&D															7	2	0	8	0	0	0	72	148	1	93	91
SG&A	0	0	0	0	0	0	0
Tax		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income		-28	-2	-2	-11	-16	-8	-124	-190		-520	-671	-1,436	-1,506	-648	-309	-901	89	-178	-267	-540	-2,256	-2,302	1,796	55	-1,242


Cash Flow ($'000)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31
Cash Operating		-21	-1	-4	-14	-13	-6	-165	-91	-81	-352	-398	-284	-411	-142	-89	-112	-152	-132	-58	-98	-264	-176	-118	-76	-139
Cash Investing									-1	-23			0	0			-1	-3				-10	-5		0	3
Cash Financing			1	4	5	11	64	137	100	98	340	402	286	421	126	89	116	151	132	58	98	315	144	154	55	138