Company Quick10K Filing
Salem Media
10-Q 2020-06-30 Filed 2020-08-10
10-Q 2020-03-31 Filed 2020-06-02
10-K 2019-12-31 Filed 2020-03-13
10-Q 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-13
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-16
10-Q 2017-09-30 Filed 2017-11-08
10-Q 2017-06-30 Filed 2017-08-08
10-Q 2017-03-31 Filed 2017-05-08
10-K 2016-12-31 Filed 2017-03-10
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-05
10-Q 2016-03-31 Filed 2016-05-06
10-K 2015-12-31 Filed 2016-03-11
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-13
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-03
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-09
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-03-01
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-04
10-K 2011-12-31 Filed 2012-03-09
10-Q 2011-09-30 Filed 2011-11-04
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-09
10-K 2010-12-31 Filed 2011-03-11
10-Q 2010-09-30 Filed 2010-11-08
10-Q 2010-06-30 Filed 2010-08-09
10-Q 2010-03-31 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-03-12
8-K 2020-08-07 Regulation FD
8-K 2020-08-06 Earnings, Regulation FD, Exhibits
8-K 2020-06-18
8-K 2020-06-01
8-K 2020-05-11
8-K 2020-05-11
8-K 2020-05-11
8-K 2020-05-11
8-K 2020-05-06
8-K 2020-04-07
8-K 2020-03-26
8-K 2020-03-12
8-K 2020-01-01
8-K 2019-11-12
8-K 2019-09-11
8-K 2019-08-08
8-K 2019-06-28
8-K 2019-05-10
8-K 2019-05-08
8-K 2019-03-21
8-K 2019-03-12
8-K 2018-12-12
8-K 2018-11-07
8-K 2018-08-08
8-K 2018-07-10
8-K 2018-05-09
8-K 2018-05-08
8-K 2018-03-15

Salem Media Financials

SALM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Pandora (P) 2,533,179 33% -9.4 -28% 1,172,803 606,924 1,516,990 502,581 -332,102 -254,951 2,400,809
Gray Television (GTN) 1,604,890 0% 14.8 2% 7,104,000 5,051,000 1,871,220 0 173,267 363,267 5,378,890
Central European Media Enterprises (CETV) 1,204,711 45% 8.6 9% 1,339,181 804,599 697,260 311,443 125,606 205,609 1,765,145
EW Scripps (SSP) 1,014,198 0% 18.8 -0% 3,506,491 2,612,883 1,347,548 0 -6,964 155,328 2,913,479
Entercom Communications (ETM) 470,203 0% -12.0 -8% 4,185,448 2,817,578 1,487,186 0 -319,621 -180,130 2,165,827
Entravision Communications (EVC) 271,586 0% 37.7 -3% 687,842 401,866 284,810 0 -19,970 12,288 463,547
Townsquare Media (TSQ) 191,688 0% 13.1 -0% 1,029,668 680,584 428,289 0 -1,591 51,557 677,096
Urban One (UONE) 110,368 15% 11.1 10% 1,261,501 1,062,573 444,616 67,499 123,208 87,503 972,242
Beasley Broadcast Group (BBGI) 87,551 0% 10.2 1% 739,883 458,414 189,461 0 8,666 32,237 328,652
Emmis Communications (EMMS) 58,888 0% 7.3 2% 259,872 157,774 113,896 0 4,025 18,575 135,154
Salem Media (SALM) 43,385 0% 36.2 -4% 586,245 391,574 189,265 0 -23,327 8,105 293,343
NTN Buzztime (NTN) 6,601 0% 29.0 -5% 14,919 8,574 14,638 0 -754 200 5,804
Saga Communications (SGA) 183 0% -1.5 6% 248,999 58,596 124,219 0 13,733 20,064 -30,889
Liberty Media Corporation (BATRA)
Akazoo (SONG)
Cumulus Media (CMLS) -94.7 -0% 0 0 0 -10,600 1,003,622
Grupo Televisa (TV) 0% 297,170,593 192,639,902 0 0 0 0 -1,961,106
Phoenix New Media (FENG) 0% 4,630,719 1,240,358 0 0 0 0 -443,672
Tencent Music (TME) 0% 44,605,000 6,833,000 0 0 0 0 -0
ViacomCBS (VIAC) 0% 2.0 16% 24,476,000 19,424,000 15,438,000 0 3,925,000 4,615,000 9,041,000

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash1,3701967312299195380123731,4266527823231133182192186988444801308319436917117497
Accounts Receivable30,22530,74831,00130,50232,18933,16832,87436,11437,13334,50737,62736,02135,46240,16834,78133,52034,84236,85536,02931,84533,09136,44437,26033,95133,55235,86234,84330,05832,57735,05833,02030,40532,15433,465
Inventory5647406265726418581,073893871903746670841867809730808953891677533630649
PP&E113,877112,382111,222111,761102,341100,668235,29099,48999,36998,759244,14399,639101,468100,296254,72299,378101,843103,645267,865266,192265,163256,304258,814261,473262,486264,051264,200265,959263,022264,646267,350268,601268,866258,795
Assets565,746563,211561,310561,940559,300559,084559,227581,921573,590571,089575,113588,947588,999592,552583,159582,353585,991594,892597,375593,650592,341599,073590,268578,515577,809583,624572,819570,172564,576568,933559,028612,267611,059586,245
Accounts Payable3,2062,1664,5654,1214,3992,6844,4403,0713,4243,1053,9603,8974,0655,2522,9645,8014,5875,9095,1774,1743,6125,8214,9685,7952,5423,7211,5841,6774,2284,5832,1875,2115,7364,305
Long-Term Debt288,058277,586265,679271,001273,000250,455248,872303,411292,762290,844287,672290,884289,257286,377277,505274,235278,239272,183277,116273,067270,817268,049261,674257,614259,322256,116258,688249,881252,280250,410253,853247,900254,316249,965
Liabilities365,126360,941358,262358,561358,148355,112353,158394,730381,520372,939373,328387,036386,494387,418379,165379,145380,583388,874387,554383,256381,405386,660376,422363,861363,139370,387341,538339,699337,843342,482337,159391,602394,830391,574
Stockholders' Equity200,620202,270203,048203,379201,152203,972206,069187,191192,070198,150201,785201,911202,505205,134203,994203,208205,408206,018209,821210,394210,936212,413213,846214,654214,670213,237231,281230,473226,733226,451221,869220,665216,229194,671
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue56,13254,89655,35554,28457,62656,71960,55055,62860,13658,47662,69462,33372,49469,60365,94761,85667,29367,49169,14764,57567,77971,27270,69564,98066,11265,43367,21163,79566,27265,52860,46964,68064,116
Cost of Revenue
Gross Profit
R&D
SG&A4,2044,2854,4634,8675,3864,6434,5785,7966,2454,9515,5916,8307,3375,254-4503,9913,5183,6973,9404,2133,5684,1473,0665,1253,8254,2333,0723,9214,0303,9873,8714,3324,183
Tax7324291368719845-31234,3355-8982302,5671,2731512,3031,3172,9241682,1903,763-1,549646690170-32402-8665641304,8921,108
Net Income1,1001,485446843-1,7923,3682,009-18,5935,2015,3235,3334311,2633,743382953,5232,0775,2553533,3562,1922,9721,0601,272-4622,358828-2,1671,207322-3,644-20,005
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating9,91210,3172,4279,6178,4881,84910,0639,4647,35910,30010,6306,35614,6397,1388,8099,48510,69811,0788,6406,79112,3579,0377,5422,16212,873-2,80210,1278,967-1,2066,710
Cash Investing-1,783-4,081-2,576-5,727-6,682-9,915-109-5,422-2,291-8,836-2,118-2,757-4,597-7,680-10,321-6,585-5,678-1,444-5,272-3,099-3,130-1,861-488-2,385-220-6,719-1,388-1,815-672
Cash Financing-9,480-5,995139-3,993-1,6207,821-10,001-2,678-6,418-1,251-2,653-4,159-12,160-2,392-1,119830-4,201-5,414-7,236-1,483-9,208-5,954-5,745-1,675-10,4853,025-3,400-7,6923,026-6,040