Company Quick10K Filing
Shoe Carnival
10-Q 2020-05-02 Filed 2020-06-04
10-K 2020-02-01 Filed 2020-03-31
10-Q 2019-11-02 Filed 2019-12-05
10-Q 2019-08-03 Filed 2019-09-09
10-Q 2019-05-04 Filed 2019-06-11
10-K 2019-02-02 Filed 2019-04-02
10-Q 2018-11-03 Filed 2018-12-07
10-Q 2018-08-04 Filed 2018-09-11
10-Q 2018-05-05 Filed 2018-06-11
10-K 2018-02-03 Filed 2018-04-02
10-Q 2017-10-28 Filed 2017-12-05
10-Q 2017-07-29 Filed 2017-08-31
10-Q 2017-04-29 Filed 2017-05-31
10-K 2017-01-28 Filed 2017-03-29
10-Q 2016-10-29 Filed 2016-11-30
10-Q 2016-07-30 Filed 2016-09-07
10-Q 2016-04-30 Filed 2016-06-03
10-K 2016-01-30 Filed 2016-04-04
10-Q 2015-10-31 Filed 2015-12-08
10-Q 2015-08-01 Filed 2015-09-09
10-Q 2015-05-02 Filed 2015-06-10
10-K 2015-01-31 Filed 2015-04-16
10-Q 2014-11-01 Filed 2014-12-11
10-Q 2014-08-02 Filed 2014-09-08
10-Q 2014-05-03 Filed 2014-06-12
10-K 2014-02-01 Filed 2014-04-10
10-Q 2013-08-03 Filed 2013-09-12
10-Q 2013-05-04 Filed 2013-06-13
10-K 2013-02-02 Filed 2013-04-15
10-Q 2012-10-27 Filed 2012-12-06
10-Q 2012-07-28 Filed 2012-09-06
10-Q 2012-04-28 Filed 2012-06-07
10-K 2012-01-28 Filed 2012-04-12
10-Q 2011-10-29 Filed 2011-12-08
10-Q 2011-07-30 Filed 2011-09-07
10-Q 2011-04-30 Filed 2011-06-09
10-K 2011-01-29 Filed 2011-04-14
10-Q 2010-10-30 Filed 2010-12-09
10-Q 2010-07-31 Filed 2010-09-09
10-Q 2010-05-01 Filed 2010-06-10
10-K 2010-01-30 Filed 2010-04-15
8-K 2020-06-22
8-K 2020-06-11
8-K 2020-05-20
8-K 2020-05-05
8-K 2020-05-04
8-K 2020-04-16
8-K 2020-04-09
8-K 2020-04-02
8-K 2020-03-25
8-K 2020-03-19
8-K 2019-12-12
8-K 2019-11-21
8-K 2019-09-19
8-K 2019-08-28
8-K 2019-06-13
8-K 2019-05-22
8-K 2019-04-26
8-K 2019-03-26
8-K 2019-03-20
8-K 2019-01-14
8-K 2018-12-17
8-K 2018-11-15
8-K 2018-08-28
8-K 2018-06-14
8-K 2018-05-24
8-K 2018-04-13
8-K 2018-03-27
8-K 2018-01-23

Shoe Carnival Financials

SCVL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Zumiez (ZUMZ) 785,246 34% 11.5 3% 895,030 468,191 705,375 238,236 28,997 65,224 747,206
Genesco (GCO) 633,015 48% 45.3 -2% 1,785,492 1,212,044 2,194,978 1,061,306 -38,149 14,487 656,703
Shoe Carnival (SCVL) 480,955 30% 6.9 6% 647,712 346,964 1,031,334 308,635 40,790 64,992 447,248
Chico's FAS (CHS) 468,553 34% 9.9 -2% 1,600,370 1,057,255 2,035,518 689,192 -25,047 44,829 444,615
Cato (CATO) 410,896 38% 4.9 9% 651,163 319,454 826,890 314,378 60,362 78,386 387,525
Lands' End (LE) 369,985 43% 15.9 1% 1,161,842 841,357 1,402,975 598,437 9,985 51,461 818,971
Tilly's (TLYS) 286,282 30% 4.4 5% 544,833 363,290 617,433 186,731 25,026 49,671 218,686
Duluth Holdings (DLTH) 278,939 53% 8.1 3% 518,117 365,139 606,516 322,338 15,166 37,298 303,397
Vince Holding (VNCE) 229,661 50% 25.8 1% 324,922 248,228 212,877 106,524 1,982 10,698 276,491
Citi Trends (CTRN) 218,125 0% 6.8 2% 442,250 261,603 772,070 0 7,081 28,688 194,394
Tailored Brands (TLRD) 217,607 41% 12.3 -2% 2,540,391 2,604,877 3,086,117 1,262,917 -41,964 106,855 1,317,146
Express (EXPR) 183,155 27% 0.4 -1% 2,077,914 1,528,912 2,040,895 559,871 -23,830 37,229 15,240
Destination Xl Group (DXLG) 75,523 43% 65.0 -4% 425,040 368,301 473,949 204,803 -17,463 1,305 84,860
Stage Stores (SSI) 60,083 22% -13.6 -7% 1,173,713 1,010,210 1,137,662 249,365 -87,338 -29,234 398,938
Ascena Retail Group (ASNA) 49,850 55% -3.9 -18% 3,491,000 3,318,000 5,709,800 3,167,600 -635,600 -299,500 1,158,050
Francesca's Holdings (FRAN) 43,184 38% 43.3 -5% 373,781 315,841 389,005 146,711 -17,357 945 40,934
Stein Mart (SMRT) 37,561 27% 12.3 -1% 839,343 807,436 1,240,593 337,477 -5,774 15,966 195,608
Destination Maternity (DEST) 18,211 52% 42.0 -5% 265,139 243,713 363,242 188,124 -13,921 1,007 42,253
Christopher & Banks (CBK) 13,447 24% -0.7 -11% 200,661 187,958 345,017 82,014 -22,883 -16,036 11,297
RTW Retailwinds (RTW)

Balance Sheet ($'000)2011-07-302011-10-292012-01-282012-04-282012-07-282012-10-272013-02-022013-05-042013-08-032013-10-312014-02-012014-05-032014-08-022014-11-012015-01-312015-05-022015-08-012015-10-312016-01-302016-04-302016-07-302016-10-292017-01-282017-04-292017-07-292017-10-282018-02-032018-05-052018-08-042018-11-032019-02-022019-05-042019-08-032019-11-02
Cash44,09652,99770,60292,29152,8956745,75634,12237,79033,56248,25341,25432,68629,08961,37669,75439,50349,03568,81465,99841,54933,50962,94425,26118,53121,05048,25435,34738,40539,69967,02121,61637,45833,707
Accounts Receivable2,8893,0292,6214,1971,67932,1522,5252,4593,2514,3372,8483,8082,9542,9282,4412,4492,6652,1311,6573,1853,5404,4241,8782,7987,3656,2703,1993,9182,3221,2192,0032,4142,470
Inventory258,069245,131237,655243,260294,387277272,282276,358321,059299,122284,801289,644337,648317,865287,877295,248349,037318,878292,878303,011351,220314,925279,646309,601357,467302,935260,500295,921336,907300,510257,539289,356336,919298,002
PP&E66,66067,89969,23272,16875,67077200,30780,15484,76589,905220,84393,524100,648101,362240,481103,107105,817106,374253,561102,636103,363102,932265,17897,32396,04693,041266,81181,64477,25474,471267,42072,31370,85569,147
Assets382,092376,802386,562419,527434,038434407,196408,338457,674435,547436,851445,672496,114465,275465,016490,628514,437489,802481,093490,958518,086469,669458,478451,355492,812442,706415,580437,915477,305438,019417,999628,618693,373647,712
Accounts Payable76,29354,08861,23868,65486,2546665,02653,03794,73360,52662,67154,231105,72170,83167,99976,37595,93475,00672,08669,119116,98969,98667,80870,57293,82959,35541,73962,59390,92856,27048,71556,488108,41066,089
Long-Term Debt26,7000
Liabilities114,25996,394102,878122,316132,110121114,828107,430151,211118,634119,979119,988170,965136,563133,818149,365168,905145,267141,291143,088189,622141,645139,596144,748192,609133,132108,278136,405163,541129,267113,566337,115389,813346,964
Stockholders' Equity267,833280,408283,684297,211301,928313292,368300,908306,463316,913316,872325,684325,149328,712331,198341,263345,532344,535339,802347,870328,464328,024318,882306,607300,203309,574307,302301,510313,764308,752304,433291,503303,560300,748
Income Statement ($'000)2011-07-302011-10-292012-01-282012-04-282012-07-282012-10-272013-02-022013-05-042013-08-032013-10-312014-02-012014-05-032014-08-022014-11-012015-01-312015-05-022015-08-012015-10-312016-01-302016-04-302016-07-302016-10-292017-01-282017-04-292017-07-292017-10-282018-02-032018-05-052018-08-042018-11-032019-02-022019-05-042019-08-032019-11-02
Revenue166,672215,472181,940222,613182,207244854,349232,287216,417235,770200,311235,770222,073254,687227,632252,767227,822269,713233,666260,470231,907274,524234,201253,389235,064287,469243,232257,445268,366269,181234,658253,810268,221274,645
Cost of Revenue120,299150,317130,375154,074129,878168597,069163,674153,906164,759143,129166,188159,854177,922162,519178,078161,548188,396165,430184,914164,677192,514169,762181,233166,837201,802173,013180,118184,585187,963167,992178,670186,126189,911
Gross Profit46,37365,15551,56568,53952,32976257,28068,61362,51171,01157,18269,58262,21976,76565,11374,68966,27481,31768,23675,55667,23082,01064,43972,15668,22785,66770,21977,32783,78181,21866,66675,14082,09584,734
R&D
SG&A42,25948,27646,55650,56247,63756208,82953,36752,95353,19656,13454,37359,13258,97360,52557,65958,39766,14461,68358,27160,57066,55865,92458,92961,80367,78770,04960,01168,85065,20259,53266,42166,584
Tax1,3496,355-20,8676,90512,722822,7775,6793,6826,8614136,0221,6426,9361,5756,5953,0495,7472,3466,5843,3545,738-6074,9557,6087,1274,4004,3237,3104,2062,0304,8124,553
Net Income2,71510,4733,27511,0202,8591229,3129,5195,83810,9165989,1512,58410,8172,97510,3964,8179,3864,16810,6615,3799,672-9208,2313,89610,697-3,89112,95511,77512,0461,35913,87311,83213,726
Cash Flow ($'000)2011-07-302011-10-292012-01-282012-04-282012-07-282012-10-272013-02-022013-05-042013-08-032013-10-312014-02-012014-05-032014-08-022014-11-012015-01-312015-05-022015-08-012015-10-312016-01-302016-04-302016-07-302016-10-292017-01-282017-04-292017-07-292017-10-282018-02-032018-05-052018-08-042018-11-032019-02-022019-05-042019-08-032019-11-02
Cash Operating13,23420,77028,70425,832-2,78913,0306,74321,6362,8826,2899,05639,42716,851-19,91235,2504,4008,1928,86042,337-9,71335,46431,3848,4785,65523,647-9,31419,33118,015
Cash Investing-5,628-3,466-8,545-25,756-6,935-8,294-9,791-5,746-8,794-10,686-6,967-6,010-7,342-9,087-5,588-4,161-7,749-5,516-4,406-7,477-3,971-2,945-963-1,415-1,154-9,196-2,286-3,591
Cash Financing1,2953011,530-24,918-1,910-1,068-1,180-1,199-1,087-4,171-5,686-1,130-1,131-1,252-9,883-3,055-24,892-11,384-8,496-20,493-28,974-1,235-20,422-1,182-21,199-26,895-1,203-18,175