Quick10K

⚲

Scandium International Mining

Filings

10-Q	2020-09-30	Filed 2020-11-12
10-Q	2020-06-30	Filed 2020-08-07
10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-02-28
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-15
10-K	2018-12-31	Filed 2019-03-05
10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-14
10-K	2017-12-31	Filed 2018-02-28
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-08
10-Q	2017-03-31	Filed 2017-05-12
10-K	2016-12-31	Filed 2017-03-16
10-Q	2016-09-30	Filed 2016-11-09
10-Q	2016-06-30	Filed 2016-08-10
10-Q	2016-03-31	Filed 2016-05-13
10-K	2015-12-31	Filed 2016-03-16
10-Q	2015-09-30	Filed 2015-11-12
10-Q	2015-06-30	Filed 2015-08-05
10-Q	2015-03-31	Filed 2015-05-15
10-K	2014-12-31	Filed 2015-02-27
10-Q	2014-09-30	Filed 2014-11-12
10-Q	2014-06-30	Filed 2014-08-12
10-Q	2014-03-31	Filed 2014-05-08
10-K	2013-12-31	Filed 2014-03-25
10-Q	2013-09-30	Filed 2013-11-14
10-Q	2013-06-30	Filed 2013-08-12
10-Q	2013-03-31	Filed 2013-05-14
10-K	2012-12-31	Filed 2013-03-28
10-Q	2012-09-30	Filed 2012-11-14
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-14
10-K	2011-12-31	Filed 2012-02-14
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-08-15

Reports

8-K	2020-09-24
8-K	2020-09-10
8-K	2020-09-01
8-K	2020-06-04
8-K	2020-05-13
8-K	2020-04-21
8-K	2020-02-27
8-K	2020-02-24
8-K	2020-01-24
8-K	2019-10-11
8-K	2019-07-24
8-K	2019-06-06
8-K	2019-05-15
8-K	2019-04-22
8-K	2019-04-18
8-K	2019-03-21
8-K	2019-03-14
8-K	2019-03-01
8-K	2019-02-22
8-K	2019-02-19
8-K	2019-01-02
8-K	2018-11-27
8-K	2018-11-20
8-K	2018-08-16
8-K	2018-08-16
8-K	2018-08-15
8-K	2018-07-06
8-K	2018-06-07
8-K	2018-05-04
8-K	2018-05-03
8-K	2018-04-30
8-K	2018-04-23
8-K	2018-03-21
8-K	2018-03-05
8-K	2018-03-02
8-K	2018-01-31
8-K	2018-01-23
8-K	2018-01-16

Scandium International Mining Financials

SCY Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-09-30	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	3,380	2,110	805	1,066	1,004	549	190	250	152	170	935	378	1,147	165	144	1,153	2,250	1,332	837	514	615	798	1,128	854	343	703	1,201	725	285	774	403	219
Accounts Receivable
Inventory
PP&E	34,135	34,088	30,676	30,606	30,548	30,505	30,194	30,188	26,432	11	10	9	7	6	5	4	3	5	4	3	3	3	2	2	2	2	2	13	9	9	8	8
Assets	38,366	37,097	32,515	34,324	32,651	32,162	31,407	31,425	28,595	7,047	2,686	2,020	4,165	3,219	3,179	4,185	3,303	2,402	1,823	1,478	1,373	1,541	1,868	1,592	1,095	1,514	1,944	1,461	1,048	1,529	1,154	957
Accounts Payable
Long-Term Debt														2,500
Liabilities	4,440	5,214	4,894	7,222	6,769	6,604	7,199	8,106	5,755	6,266	2,102	1,515	2,706	2,755	3,015	50	207	92	58	51	41	39	789	58	66	67	132	40	147	51	126	303
Stockholders' Equity	33,927	31,882	27,621	27,103	25,882	25,558	24,208	23,319	22,840	781	583	505	1,459	464	164	4,135	4,062	3,377	2,902	2,586	2,423	2,603	2,217	2,699	1,029						1,028	654


Income Statement ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-09-30	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue
Cost of Revenue
Gross Profit
R&D	0	0	0	0	0	0	-432	0	0	0	0	0
SG&A	165	186	246	82	269	215	-496	111	67	185	-194	47	-6	55	36	34	71	79	30	43	34	58	62	74	106	100	94	66		94	113	126
Tax											0	0		0								0	0	0		0	0	0		0		0
Net Income		2,096	-112,088	-806	-1,386	-1,141	3,028	-910	-522	-22,061	-2,198	-272	-779	-471	-633	-503	-1,164	-1,081	-496	-333	-198	-1,328	-490	-409	-563	-1,330	-626	-462		-333	-860	-443


Cash Flow ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-09-30	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-1,225	2,956	-903	-968	-1,154	1,541	-589	-250	-176	-1,136	-93		-252	-45	-743	-973	-915	-495	-323	101	-249	-444	-345	-511	-468	-429	-465		-407	-372	-248
Cash Investing		-67	-4,261	-1,609	1,451	-3	2,187	0	-1,108	0	5,000	0		0	0	0	2,070	-3	0	0	0	0	0	0	0
Cash Financing		22	0	2,773	-545	702	-4,498	649	1,200	100	-3,094	-458		0	24	1,752	0			0	0	432	774	71		827	927	1		896	0	64