Company Quick10K Filing
Seadrill Partners
20-F 2019-12-31 Filed 2020-06-15
20-F 2018-12-31 Filed 2019-03-28
20-F 2017-12-31 Filed 2018-04-13
20-F 2016-12-31 Filed 2017-04-27
20-F 2015-12-31 Filed 2016-04-28
20-F 2014-12-31 Filed 2015-04-21
20-F 2013-12-31 Filed 2014-04-30
20-F 2012-12-31 Filed 2013-04-30

Seadrill Partners Financials

SDLP Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
SandRidge Energy (SD) 195 0% -11.3 -17% 860 209 292 0 -146 -22 251
Contango Oil & Gas (MCF) 185 0% 36.2 -8% 282 107 39 0 -21 6 212
Goodrich Petroleum (GDP) 181 0% 4.7 6% 235 150 88 0 14 60 279
Unit (UNT) 176 -15% -42.7 -9% 2,540 1,351 725 -108 -221 -23 963
Ion Geophysical (IO) 138 45% -5.7 -20% 255 278 207 93 -52 -40 231
Independence Contract Drilling (ICD) 132 0% 965.8 -6% 539 172 301 0 -34 0 255
Vaalco Energy (EGY) 124 0% 1.5 6% 209 99 90 0 12 37 54
Seadrill Partners (SDLP) 123 0% 6,185 3,471 0 0 0 0 -719
Silverbow Resources (SBOW) 119 0% 3.2 12% 941 553 219 0 108 187 598
Ring Energy (REI) 113 75% 1.6 3% 963 436 143 107 26 67 105
Earthstone Energy (ESTE) 109 0% 3.1 3% 1,099 259 124 0 28 71 224
Pedevco (PED) 107 0% 154.5 -8% 120 13 9 0 -9 0 70
Rosehill Resources (ROSE) 104 98% 3.4 2% 866 459 218 213 18 136 469
Abraxas Petroleum (AXAS) 90 0% 2.9 13% 441 269 137 0 59 97 284
Torchlight Energy Resources (TRCH) 77 42% -24.5 -9% 44 24 1 0 -4 -3 76
Lonestar Resources (LONE) 76 0% 7.8 -4% 780 585 146 0 -29 74 577
EP Energy (EPE) 68 39% 1.0 -20% 3,962 5,364 637 247 -810 -127 -122
Chaparral Energy (CHAP) 60 66% -4.8 -18% 1,146 538 232 154 -201 -92 439
Dawson Geophysical (DWSN) 50 0% -7.2 -15% 140 32 140 0 -21 -4 31

Balance Sheet ($MM)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash90243319768849842
Accounts Receivable176294278249254151
Inventory
PP&E
Assets4,0736,3466,8416,7816,5316,185
Accounts Payable80824323726
Long-Term Debt3,3043,5923,4873,343
Liabilities2,8184,3024,7444,2453,8293,471
Stockholders' Equity2999289641,1931,3041,330
Income Statement ($MM)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($MM)2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating
Cash Investing
Cash Financing