Company Quick10K Filing
SEA
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 338 $3,774
20-F 2019-03-01 Annual: 2018-12-31
20-F 2018-04-11 Annual: 2017-12-31

SEA Financials

SE Metrics, Comps, Filings

Annual | Quarterly

Business

On May 8, 2009, we incorporated Garena Interactive Holding Limited, our holding company, as a limited liability company in the Cayman Islands. On April 8, 2017, we changed our company name from Garena Interactive Holding Limited to Sea Limited.

Sea Limited is a holding company that does not have substantive operations. We conduct our businesses through our subsidiaries and consolidated affiliated entities.

We began our digital entertainment business at our inception in May 2009, and by September 2012, we had expanded the business to cover Indonesia, Taiwan, Vietnam, Thailand, the Philippines, Malaysia and Singapore, which we refer to as our region. Our self-developed game Free Fire is also currently available in several continents, including parts of Asia outside of our region, Europe, Latin America and Africa.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
TAL Education Group (TAL) 6,605 0% 3,735 1,205 0 0 0 0 5,342
Grand Canyon Education (LOPE) 5,652 0% 18.0 14% 1,678 350 747 0 234 321 5,794
H&R Block (HRB) 4,859 43% 7.8 14% 3,110 2,819 3,100 1,335 425 727 5,694
Chegg (CHGG) 4,690 76% -337.4 -1% 1,416 956 361 275 -15 -12 4,133
Strategic Education (STRA) 3,904 0% 14.3 6% 1,785 347 980 0 101 247 3,528
Laureate Education (LAUR) 3,851 18% 3.1 17% 7,092 3,972 3,324 608 1,239 1,549 4,855
SEA (SE) 3,774 0% 2,193 2,432 0 0 0 0 2,516
Graham (GHC) 3,672 0% 7.6 6% 5,213 2,170 2,794 0 321 523 3,982
UniFirst (UNF) 3,295 37% 9.1 9% 1,981 372 1,764 655 170 324 2,946
Yelp (YELP) 2,701 94% 22.9 6% 1,083 337 968 910 61 111 2,539
Adtalem Global Education (ATGE) 2,649 50% 13.2 4% 2,243 842 1,240 616 95 208 2,756
Premier (PINC) 2,418 56% 5.0 11% 2,570 909 1,563 872 284 458 2,311
China Online Education Group (COE) 2,141 0% 1,010 1,973 0 0 0 0 1,797
Shutterfly (SFLY) 1,733 50% 13.9 0% 1,891 1,295 2,117 1,064 8 183 2,546
Bright Scholar Education (BEDU) 1,500 0% 4,666 1,655 0 0 0 0 -1,664
Career Education (CECO) 1,400 0% 13.4 9% 562 181 605 0 53 84 1,120
Weight Watchers (WTW) 1,374 57% 12.2 11% 1,476 2,243 1,428 817 157 236 2,868
R1 RCM (RCM) 1,362 15% 89.9 -3% 913 690 1,084 159 -24 18 1,663
China Distance Education (DL) 1,134 0% 329 219 0 0 0 0 1,064
K12 (LRN) 1,127 35% 6.6 5% 820 186 1,016 352 37 129 842

Balance Sheet ($MM)2017-12-312018-12-31
Cash1,3471,259
Accounts Receivable6298
Inventory1038
PP&E74192
Assets1,9882,193
Accounts Payable937
Long-Term Debt1
Liabilities1,5132,432
Stockholders' Equity469-243
Income Statement ($MM)2017-12-312018-12-31
Revenue365827
Cost of Revenue218812
Gross Profit8715
R&D2968
SG&A564946
Tax114
Net Income-561-961
Cash Flow ($MM)2017-12-312018-12-31
Cash Operating-334-496
Cash Investing-119-224
Cash Financing1,624547