Company Quick10K Filing
SEA
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 338 $3,774
20-F 2019-03-01 Annual: 2018-12-31
20-F 2018-04-11 Annual: 2017-12-31

SEA Financials

SE Metrics, Comps, Filings

Annual | Quarterly

Business

On May 8, 2009, we incorporated Garena Interactive Holding Limited, our holding company, as a limited liability company in the Cayman Islands. On April 8, 2017, we changed our company name from Garena Interactive Holding Limited to Sea Limited.

Sea Limited is a holding company that does not have substantive operations. We conduct our businesses through our subsidiaries and consolidated affiliated entities.

We began our digital entertainment business at our inception in May 2009, and by September 2012, we had expanded the business to cover Indonesia, Taiwan, Vietnam, Thailand, the Philippines, Malaysia and Singapore, which we refer to as our region. Our self-developed game Free Fire is also currently available in several continents, including parts of Asia outside of our region, Europe, Latin America and Africa.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
TAL Education Group (TAL) 6,605 0% 3,735 1,205 0 0 0 0 5,342
Grand Canyon Education (LOPE) 4,803 0% 14.8 15% 1,761 379 763 0 258 330 4,894
H&R Block (HRB) 4,729 43% 12.4 15% 2,757 2,832 3,112 1,345 413 484 6,008
Chegg (CHGG) 3,975 77% -331.0 -1% 1,464 995 381 293 -12 -11 3,523
Strategic Education (STRA) 2,995 0% 12.5 4% 1,781 337 975 0 75 207 2,597
Laureate Education (LAUR) 3,751 11% 3.6 16% 6,825 3,982 3,311 369 1,072 1,270 4,589
SEA (SE) 3,774 0% 2,193 2,432 0 0 0 0 2,516
Graham (GHC) 3,499 0% 8.4 4% 5,488 2,425 2,858 0 239 450 3,762
UniFirst (UNF) 3,837 37% 10.1 9% 2,047 406 1,809 670 179 341 3,452
Yelp (YELP) 2,730 94% 38.9 2% 1,029 326 745 700 24 66 2,584
Adtalem Global Education (ATGE) 2,174 50% 9.9 5% 2,460 1,130 1,210 607 119 232 2,292
Premier (PINC) 3,698 60% 8.0 11% 2,595 904 1,463 871 273 449 3,581
China Online Education Group (COE) 2,141 0% 1,010 1,973 0 0 0 0 1,797
Shutterfly (SFLY) 1,733 50% 37.0 0% 1,891 1,295 2,117 1,064 8 69 2,546
Bright Scholar Education (BEDU) 1,189 0% 7,788 4,704 0 0 0 0 30
Career Education (CECO) 1,222 0% 14.3 9% 599 197 615 0 57 80 1,145
Weight Watchers (WTW) 4,949 56% 25.3 18% 1,382 2,223 1,496 844 243 257 6,512
R1 RCM (RCM) 1,623 13% 52.0 -0% 901 663 1,135 147 -2 37 1,935
China Distance Education (DL) 1,134 0% 329 219 0 0 0 0 1,064
K12 (LRN) 1,108 34% 8.2 4% 813 189 1,022 348 36 115 940

Balance Sheet ($MM)2017-12-312018-12-31
Cash1,3471,259
Accounts Receivable6298
Inventory1038
PP&E74192
Assets1,9882,193
Accounts Payable937
Long-Term Debt1
Liabilities1,5132,432
Stockholders' Equity469-243
Income Statement ($MM)2017-12-312018-12-31
Revenue365827
Cost of Revenue218812
Gross Profit8715
R&D2968
SG&A564946
Tax114
Net Income-561-961
Cash Flow ($MM)2017-12-312018-12-31
Cash Operating-334-496
Cash Investing-119-224
Cash Financing1,624547