Quick10K

⚲

SED Intelligent Home

Filings

10-Q	2020-09-30	Filed 2020-11-13
10-Q	2020-06-30	Filed 2020-08-11
10-Q	2020-03-31	Filed 2020-05-14
10-K	2019-12-31	Filed 2020-03-30
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-14
10-Q	2019-03-31	Filed 2019-05-20
10-K	2018-12-31	Filed 2019-04-01
10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-01
10-Q	2018-03-31	Filed 2018-05-15
10-K	2017-12-31	Filed 2018-04-17
10-Q	2017-09-30	Filed 2017-11-02
10-Q	2017-06-30	Filed 2017-08-11
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-29
10-Q	2016-10-31	Filed 2016-12-20
10-K	2016-07-31	Filed 2016-12-13
10-Q	2016-04-30	Filed 2016-12-13
10-K	2016-01-31	Filed 2016-12-13
10-Q	2015-10-31	Filed 2016-12-13
10-Q	2015-07-31	Filed 2016-12-13
10-Q	2015-04-30	Filed 2016-12-13
10-K	2015-01-31	Filed 2016-12-13
10-Q	2014-10-31	Filed 2016-12-13
10-K	2014-09-30	Filed 2014-11-13
10-Q	2014-07-31	Filed 2016-12-13
10-Q	2014-04-30	Filed 2016-12-13
10-Q	2013-10-31	Filed 2013-11-19
10-Q	2013-07-31	Filed 2013-09-10
10-Q	2013-04-30	Filed 2013-07-26
10-K	2013-01-31	Filed 2013-07-10

Reports

8-K	2020-07-07
8-K	2020-06-18
8-K	2019-12-16
8-K	2019-10-17
8-K	2019-04-17
8-K	2019-01-18
8-K	2018-12-31
8-K	2018-10-12
8-K	2018-08-06
8-K	2018-07-20
8-K	2018-07-03

SED Intelligent Home Financials

SEDH Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-04-30	2014-07-31	2014-09-30	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	1	6	0	6	0	37	0	6	6	1	1	1	1	14	14	34	32	5	3	13	2,657	2,663	2,668	4,388	4,645	8,728	6,939	8,893
Accounts Receivable																									113
Inventory
PP&E																					63	63	63	66	66	66	66	66
Assets					0	37	0	6	6	1	1	1	1	14	14	34	32	5	3	13	58,167	55,436	55,101	48,341	48,601	41,960	38,168	32,616
Accounts Payable
Long-Term Debt																					8,272	5,962	5,543	397	14	0	0	0
Liabilities					0	16	0	13	17	12	12	12	12	22	36	31	40	22	29	50	24,561	21,563	21,248	13,448	13,733	9,103	5,597	4,389
Stockholders' Equity	-46	-39	-46	-54	0	21	0	-7	-11	-11	-11	-11	-11	-8	-22	3	-8	-17	-26	-36	31,350	31,527	31,481	32,020	31,980	29,849	30,174	25,710


Income Statement ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-04-30	2014-07-31	2014-09-30	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue		0	0	0	0	0	0	0	0	0	0	0		0	0	0	0	0	0	0	6,957	4,106	2,113	7,791		11,319	5,253	4,938
Cost of Revenue																							1,976	6,575		10,716	4,549	4,354
Gross Profit																							137	1,216		602	703	584
R&D
SG&A		2	2	6																		254	241	303		225	262	213
Tax		0		0	0	0	0	0	0	0	0	0	0	0			0	0	0	0	0	0	0	0		0	0	0
Net Income		-3	-7	-8	0	-8	-4	-30	73	-0	30	29	44	-14	-14	-15	-11	-9	-4	-10	-221	268	-20	1,040		394	455	-4,345


Cash Flow ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-04-30	2014-07-31	2014-09-30	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-5		-8	0	5	-4	-28	-7	-5		-0	20	-5	-0		-1	-28	-2	-10	-2,649	2,226	155	9,183		6,995	1,799	1,954
Cash Investing		0		0																		-6	-5	8
Cash Financing		10		14	0	19	-2	39	-19				-58	18			0	0	0	20	2,635	-2,290	-178	-7,720		-2,913	-3,587	0