Quick10K

⚲

SED Intelligent Home

Filings

10-Q	2020-06-30	Filed 2020-08-11
10-Q	2020-03-31	Filed 2020-05-14
10-K	2019-12-31	Filed 2020-03-30
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-14
10-Q	2019-03-31	Filed 2019-05-20
10-K	2018-12-31	Filed 2019-04-01
10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-01
10-Q	2018-03-31	Filed 2018-05-15
10-K	2017-12-31	Filed 2018-04-17
10-Q	2017-09-30	Filed 2017-11-02
10-Q	2017-06-30	Filed 2017-08-11
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-29
10-Q	2016-10-31	Filed 2016-12-20
10-K	2016-07-31	Filed 2016-12-13
10-Q	2016-04-30	Filed 2016-12-13
10-K	2016-01-31	Filed 2016-12-13
10-Q	2015-10-31	Filed 2016-12-13
10-Q	2015-07-31	Filed 2016-12-13
10-Q	2015-04-30	Filed 2016-12-13
10-K	2015-01-31	Filed 2016-12-13
10-Q	2014-10-31	Filed 2016-12-13
10-K	2014-09-30	Filed 2014-11-13
10-Q	2014-07-31	Filed 2016-12-13
10-Q	2014-04-30	Filed 2016-12-13
10-Q	2013-10-31	Filed 2013-11-19
10-Q	2013-07-31	Filed 2013-09-10
10-Q	2013-04-30	Filed 2013-07-26
10-K	2013-01-31	Filed 2013-07-10

Reports

8-K	2020-07-07	Other Events
8-K	2020-06-18
8-K	2019-12-16
8-K	2019-10-17
8-K	2019-04-17
8-K	2019-01-18
8-K	2018-12-31
8-K	2018-10-12
8-K	2018-08-06
8-K	2018-07-20
8-K	2018-07-03

SED Intelligent Home Financials

SEDH Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Madison Ventures (MDSV)			-0.3		0	748	0	0	-327	-290	97
Vericity (VERY)		0%	5.7	-1%	806,697	498,016	70,671	0	-11,136	-11,400	-64,552
Anvi Global Holdings (ANVI)			0.3	-162%	139	1,059	0	0	-225	-225	-70
Cardinal Ethanol (CARD)		0%	-3.1	-5%	137,552	25,273	260,669	36	-6,599	5,002	-15,308
Monitronics International (MTII)		54%	-3.7	-33%	1,457,388	1,088,795	428,422	229,710	-473,690	-261,950	965,325
ECCO Auto World (ECCO)		100%	0.9	-42%	43	12	10	10	-18	-18	-16
Protective Life (PL)		0%	-0.5	0%	119,751,045	110,460,110	5,735,562	0	383,675	544,873	-293,299
Everflow Eastern Partners (EEPL)		51%	-4.2	6%	41,678	22,380	6,257	3,207	2,357	2,800	-11,649
Reva Medical (RVA)		-33%	-0.3	154%	10,626	83,896	265	-88	16,394	23,305	-7,094
Heyu Biological Technology (HEYU)		44%	1.3	-33%	1,079	1,699	57	25	-357	-357	-452
Fellazo (FLLC)			14.7	-0%	280	267	0	0	-0	-0	-3
Medixall Group (MDXL)		0%	0.0	-381%	559	362	2	0	-2,130	-2,130	-51
Ultimate Products (ULPC)			0.0	-1,320%	1	93	0	0	-10	-10	-0
Bankguam (BKGMF)			-10.1	1%	1,951,731	1,790,610	0	0	12,309	18,839	-189,809
Morgan Stanley Smith Barney Spectrum Select (DWSF)			-1.3	14%	32,102	876	0	0	4,606	4,606	-6,133
Trine Acquisition (TRNE)			-0.2	1%	304,312	10,707	0	0	2,053	2,599	-588
Vaparia (VAPA)			0.1	-34%	220	832	0	0	-75	-75	-7
Peptide Technologies (PEPT)			0.0	-22%	251	672	0	0	-56	-57	-1
Scientific Energy (SCGY)			0.2	-253%	146	1,980	0	0	-369	-366	-86
Digital Brand Media & Marketing (DBMM)		10%	-1.5	-567%	111	4,347	329	32	-627	-537	820


Balance Sheet ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-04-30	2014-07-31	2014-09-30	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	1	6	0	6	0	37	0	6	6	1	1	1	1	14	14	34	32	5	3	13	2,657	2,663	2,668	4,388	4,645	8,728	6,939	8,893
Accounts Receivable																									113
Inventory
PP&E																					63	63	63	66	66	66	66	66
Assets					0	37	0	6	6	1	1	1	1	14	14	34	32	5	3	13	58,167	55,436	55,101	48,341	48,601	41,960	38,168	32,616
Accounts Payable
Long-Term Debt																					8,272	5,962	5,543	397	14	0	0	0
Liabilities					0	16	0	13	17	12	12	12	12	22	36	31	40	22	29	50	24,561	21,563	21,248	13,448	13,733	9,103	5,597	4,389
Stockholders' Equity	-46	-39	-46	-54	0	21	0	-7	-11	-11	-11	-11	-11	-8	-22	3	-8	-17	-26	-36	31,350	31,527	31,481	32,020	31,980	29,849	30,174	25,710


Income Statement ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-04-30	2014-07-31	2014-09-30	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue		0	0	0	0	0	0	0	0	0	0	0		0	0	0	0	0	0	0	6,957	4,106	2,113	7,791		11,319	5,253	4,938
Cost of Revenue																							1,976	6,575		10,716	4,549	4,354
Gross Profit																							137	1,216		602	703	584
R&D
SG&A		2	2	6																		254	241	303		225	262	213
Tax		0		0	0	0	0	0	0	0	0	0	0	0			0	0	0	0	0	0	0	0		0	0	0
Net Income		-3	-7	-8	0	-8	-4	-30	73	-0	30	29	44	-14	-14	-15	-11	-9	-4	-10	-221	268	-20	1,040		394	455	-4,345


Cash Flow ($'000)	2013-01-31	2013-04-30	2013-07-31	2013-10-31	2014-04-30	2014-07-31	2014-09-30	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-5		-8	0	5	-4	-28	-7	-5		-0	20	-5	-0		-1	-28	-2	-10	-2,649	2,226	155	9,183		6,995	1,799	1,954
Cash Investing		0		0																		-6	-5	8
Cash Financing		10		14	0	19	-2	39	-19				-58	18			0	0	0	20	2,635	-2,290	-178	-7,720		-2,913	-3,587	0