Company Quick10K Filing
Sharing Economy International
10-Q 2019-09-30 Filed 2019-11-15
10-Q 2019-06-30 Filed 2019-10-10
10-Q 2019-03-31 Filed 2019-07-25
10-K 2018-12-31 Filed 2019-04-16
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-10
10-Q 2018-03-31 Filed 2018-05-14
10-K 2017-12-31 Filed 2018-04-11
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-04-17
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-15
10-K 2014-12-31 Filed 2015-03-30
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-28
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-15
10-K 2012-12-31 Filed 2013-04-11
10-Q 2012-09-30 Filed 2012-11-13
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-28
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-05-16
10-K 2010-12-31 Filed 2011-03-30
10-Q 2010-09-30 Filed 2010-11-15
10-Q 2010-06-30 Filed 2010-08-16
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-03-31
8-K 2020-05-22
8-K 2020-05-20
8-K 2020-04-30
8-K 2020-04-27
8-K 2020-04-20
8-K 2020-04-13
8-K 2020-03-30
8-K 2020-03-12
8-K 2020-01-03
8-K 2020-01-02
8-K 2019-12-27
8-K 2019-12-16
8-K 2019-12-03
8-K 2019-11-20
8-K 2019-11-15
8-K 2019-11-04
8-K 2019-10-04
8-K 2019-06-05
8-K 2019-04-15
8-K 2019-01-29
8-K 2019-01-25
8-K 2019-01-23
8-K 2019-01-21
8-K 2019-01-19
8-K 2018-12-20
8-K 2018-12-07
8-K 2018-11-26
8-K 2018-11-16
8-K 2018-11-13
8-K 2018-10-17
8-K 2018-10-09
8-K 2018-10-08
8-K 2018-09-07
8-K 2018-09-06
8-K 2018-08-30
8-K 2018-08-17
8-K 2018-08-16
8-K 2018-06-29
8-K 2018-06-25
8-K 2018-06-21
8-K 2018-06-20
8-K 2018-06-13
8-K 2018-05-24
8-K 2018-05-08
8-K 2018-05-02
8-K 2018-04-20
8-K 2018-04-11
8-K 2018-04-01
8-K 2018-03-31
8-K 2018-03-08
8-K 2018-02-28
8-K 2018-02-26
8-K 2018-01-30
8-K 2018-01-23
8-K 2018-01-19
8-K 2018-01-18
8-K 2018-01-08
8-K 2017-09-30

Sharing Economy International Financials

SEII Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Drone Guarder (DRNG) 1,395 -1.0 -407% 516 2,174 0 0 -2,096 -1,783 1,707
Goliath Film & Media (GFMH) 1,390 113% -78.9 -4,122% 0 68 21 24 -18 -18 1,390
Affinion Group Holdings (AGHI) 1,363 0% 2.8 44% 682,000 1,939,400 749,300 0 303,300 513,400 1,461,463
DSG Global (DSGT) 1,339 50% -0.2 -951% 609 1,239 621 -5,791 -5,760 1,220
Resort Savers (RSSV) 1,302 5% 1.2 3% 18,668 9,272 34,541 1,603 545 1,044 1,246
Rafina Innovations (VICA) 1,288 62% -0.4 -1,473% 319 688 411 255 -4,702 -3,016 1,258
Northstar Electronics (NEIK) 1,278 -3.8 -730% 54 5,201 0 0 -391 -319 1,225
HST Global (HSTC) 1,274 2.8 2,050% 22 0 0 0 452 443 1,257
Spine Injury Solutions (SPIN) 1,214 24% -0.9 -75% 1,709 1,327 151 35 -1,279 -1,177 1,025
Sharing Economy International (SEII) 1,206 -93% -0.1 -198% 14,224 7,563 5,244 -4,862 -28,102 -27,274 1,857
Spectral Capital (FCCN) 1,179 0% -8.6 -21,809% 1 881 0 0 -137 -137 1,178
Argos Therapeutics (ARGS) 1,165 0% -1.3 -106% 10,881 23,454 8,905 0 -11,529 -8,973 11,710
Yulong Eco-Materials (YECO) 1,133 31% 0.0 -200% 33,278 29,559 10,084 3,137 -66,490 -64,932 -681
MicroChannel Technologies (MCTC) 29,418 -997.6 0 158 0 0 -29 -29 29,418
Capstone Therapeutics (CAPS) 1,088 -1.4 -315% 703 3,463 0 0 -2,216 -2,173 2,961
Franchise Holdings International (FNHI) 1,086 20% -9.2 -19% 848 1,267 1,448 293 -158 -103 950
Oncolix (ONCX) 1,085 -1.0 -2,427% 297 7,602 0 0 -7,200 -6,988 7,169
Q2Earth (QPWR) 1,040 0% 6.5 1,037% 15 4,036 3,142 0 159 159 1,037
ColorStars (CSTU) 1,023 100% -8.6 -119% 101 450 7 7 -121 -119 1,015
Arias Intel (ASNT) 1,014 -0.1 -1,260% 723 6,449 0 0 -9,111 -8,536 1,014

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash1,6255181,1539119551,4461,1513,2552,2231,1152,0011,7671,7077,83612,85616,80718,67218,79018,94919,52311,91311,3002,8295,5234,77517,30016,1002,259798859395233188
Accounts Receivable6,7698,1547,0886,49410,53310,0799,47010,04111,54615,23513,68013,66314,40020,31618,07318,48917,15915,82416,19215,06415,71613,92215,39715,02413,0239,0936,4075,1824,8294,3283,1301,029476
Inventory4,1635,4484,2765,5436,2215,8986,6545,4966,2164,7346,1077,9157,6564,2415,2054,5643,8551,8272,0682,9742,9792,3942,7953,4924,0334,5545,2046,6545,2646,4142,5521,9482,052
PP&E58,31760,12764,04263,45885,35178,07981,23986,42290,78096,43998,745102,390106,895103,326103,828104,17599,83791,41092,02689,31864,01153,61154,01854,92056,05762,61164,87361,64159,29846,92716,93416,5576,046
Assets79,30382,51582,58982,77189,31389,93693,24798,421101,989104,341104,158107,403110,266107,814109,767111,321106,87094,60993,81490,35184,65970,36573,36573,01772,47270,55676,73274,97859,80846,34321,70616,28914,224
Accounts Payable4,9595,1244,9974,3886,3305,4745,3004,6795,4944,9624,5925,0314,9334,3225,2205,2554,0123,4903,3803,2403,1578652,4532,3382,4142,7992,2522,8632,2454,2553,9882,5962,464
Long-Term Debt599778711746746839
Liabilities11,96310,8259,90712,88711,94313,20213,06913,21212,86411,06710,00110,13510,49310,45610,4549,30614,54213,46212,5537,1675,0537,7035,5006,8159,3879,0559,8399,46910,90610,8827,9817,563
Stockholders' Equity77,99480,04585,35288,77791,47793,09197,402100,13197,32199,311100,86797,56480,06780,35277,79877,49265,31265,66267,51765,65661,14567,33565,01950,59435,97711,5669,1127,509
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue12,60811,67713,7289,40917,34417,61313,88517,21418,21422,80017,63517,52820,24720,54915,64615,19112,0256,7034,9194,0613,9784,4064,6573,7122,6292,5242,5692,5702,5171,8911,6761,677
Cost of Revenue9,5579,04610,6597,52713,02413,37310,75513,24113,57716,87413,36213,44415,57015,84212,57412,49710,0237,1214,7073,8553,4702,7864,0723,2693,0753,2622,9283,2894,2455,8872,3451,874
Gross Profit3,0512,6313,0691,8834,3194,2403,1303,9734,6375,9274,2734,0844,6764,7073,0722,6942,002-4182132065071,620586443-446-738-359-720-1,728-3,996-670-197
R&D038292731292929292418186611210810611110895113125165939284
SG&A1,0299131,2346667398947386201,3174528879368551,5168757945385767113544315033085603,280-5282,7474,6755,4422,5801,396802
Tax5465574565488258277797241,0166741,1537929541,95789143332656178477-1771300-13000000
Net Income1,1701,1357903032,3554691,6232,3232,1312,1102,3962,2182,700-3,0481,2421,227904-16,143-844-680-360-9,795-146-521-4,250-7,989-4,780-5,803-18,196-24,847-2,187-1,068
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating1,4304,5581264,8101,6973,4722,7243,5763,7691,5424,4842,3645,0493,6692,584429130675-5,413-2,3391,338271-1,627-392536423-2,781-603-78
Cash Investing-2,386-3,933-557-4,409-2,709-3,115-4,119-4,690-2,869-3,411-4,5433,756-5-1-70-9-0-2,437-8,005-12,082-51-3,952-52-19-100-100
Cash Financing-141-11185987101,727365201,62400-81245-1-1-87483213102658736664671,0941,495116105