Company Quick10K Filing
National Steel
20-F 2019-12-31 Filed 2020-04-03
20-F 2018-12-31 Filed 2019-04-05
20-F 2017-12-31 Filed 2018-05-01
20-F 2016-12-31 Filed 2017-12-26
20-F 2015-12-31 Filed 2016-05-16
20-F 2014-12-31 Filed 2015-04-30
20-F 2013-12-31 Filed 2014-04-30
20-F 2012-12-31 Filed 2013-04-30
20-F 2011-12-31 Filed 2012-04-30
20-F 2010-12-31 Filed 2011-06-20
20-F 2009-12-31 Filed 2010-06-01

National Steel Financials

SID Metrics, Comps, Filings

Quarterly | Annual

Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Equity

Income Statement ($ Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($ Quarterly)

Ops, Inv, Fin

Comps ($ TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
National Steel (SID) 7,626,434,830,000,000 0% 19,188,000,000,000 14,924,000,000,000 0 0 0 0 7,622,453,829,999,000
Ternium (TX) 54,829,733,139,000 0% 12,547,862,000,000 5,063,286,000,000 0 0 0 0 54,827,517,138,000
Tenaris (TS) 25,228,072,057,000 0% 14,251,299,000,000 2,375,807,000,000 0 0 0 0 25,228,072,057,000
ArcelorMittal (MT) 21,761,310,499,000 0% 91,249,000,000,000 47,141,000,000,000 0 0 0 0 21,579,310,498,000
Nucor (NUE) 15,494,248,270,000 14% 6.1 10% 18,506,265,000,000 7,645,232,000,000 23,752,996,000,000 3,356,159,000,000 1,917,727,000,000 2,948,040,000,000 18,095,480,270,000
Steel Dynamics (STLD) 6,528,147,860,000 16% 5.8 10% 7,943,247,000,000 3,898,892,000,000 11,018,687,000,000 1,735,810,000,000 824,033,000,000 1,354,765,000,000 7,876,607,860,000
Allegheny Technologies (ATI) 3,137,913,000,000 15% 11.0 5% 5,628,900,000,000 3,349,000,000,000 4,141,800,000,000 616,100,000,000 255,100,000,000 380,000,000,000 4,168,313,000,000
Carpenter Technology (CRS) 2,253,195,000,000 19% 7.4 5% 3,341,500,000,000 1,764,500,000,000 2,393,200,000,000 465,700,000,000 176,700,000,000 377,400,000,000 2,779,495,000,000
Commercial Metals (CMC) 1,816,969,882,000 13% 6.8 4% 3,767,010,000,000 2,202,815,000,000 5,594,435,000,000 734,240,000,000 163,542,000,000 442,237,000,000 3,001,526,882,000
Worthington Industries (WOR) 2,218,803,560,000 13% 8.5 7% 2,510,796,000,000 1,562,402,000,000 3,759,556,000,000 479,955,000,000 163,273,000,000 340,121,000,000 2,879,540,560,000
Gerdau (GGB) 2,145,366,786,000 0% 51,281,029,000,000 25,342,458,000,000 0 0 0 0 2,138,566,785,000
United States Steel (X) 1,949,374,300,000 8% 7.2 0% 10,917,000,000,000 6,717,000,000,000 10,113,000,000,000 812,000,000,000 38,000,000,000 546,000,000,000 3,953,374,300,000
Gibraltar Industries (ROCK) 1,517,906,400,000 23% 14.0 6% 984,818,000,000 327,605,000,000 1,030,221,000,000 237,296,000,000 63,851,000,000 98,731,000,000 1,380,288,400,000
Mechel Pao (MTL) 832,541,490,000 0% 317,625,000,000,000 550,820,000,000,000 0 0 0 0 832,541,490,000
AK Steel Holding (AKS) 719,136,000,000 0% 6.5 3% 4,604,600,000,000 4,145,900,000,000 6,611,400,000,000 0 141,400,000,000 411,300,000,000 2,658,036,000,000
SunCoke Energy (SXC) 587,047,000,000 3% -29.5 -8% 1,766,200,000,000 1,219,400,000,000 1,572,000,000,000 39,700,000,000 -142,000,000,000 -43,900,000,000 1,294,647,000,000
Suncoke Energy Partners (SXCP) 531,300,000,000 4% 7.4 3% 1,633,800,000,000 1,037,800,000,000 907,700,000,000 32,400,000,000 51,600,000,000 182,100,000,000 1,348,500,000,000
Haynes (HAYN) 445,856,005,000 13% 15.1 2% 593,800,000,000 297,525,000,000 490,215,000,000 65,503,000,000 9,745,000,000 27,457,000,000 414,818,004,000
Insteel Industries (IIIN) 408,074,000,000 7% 16.7 2% 293,009,000,000 46,992,000,000 455,713,000,000 30,061,000,000 5,598,000,000 22,173,000,000 369,892,999,000
Timkensteel (TMST) 287,168,000,000 7% 14.1 -4% 1,107,300,000,000 507,600,000,000 1,388,300,000,000 94,800,000,000 -44,400,000,000 19,000,000,000 268,767,999,000

Balance Sheet ($)2009-12-31
Cash3,981,000,000,000
Accounts Receivable
Inventory1,325,000,000,000
PP&E5,616,000,000,000
Assets19,188,000,000,000
Accounts Payable
Long-Term Debt
Liabilities14,924,000,000,000
Stockholders' Equity4,264,000,000,000
Income Statement ($)2009-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($)2009-12-31
Cash Operating
Cash Investing
Cash Financing