Company Quick10K Filing
Sientra
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-03-16
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-08
10-K 2018-12-31 Filed 2019-03-14
10-Q 2018-09-30 Filed 2018-11-06
10-Q 2018-06-30 Filed 2018-08-07
10-Q 2018-03-31 Filed 2018-05-09
10-K 2017-12-31 Filed 2018-03-13
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-09
10-K 2016-12-31 Filed 2017-03-14
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-09
10-Q 2016-03-31 Filed 2016-05-06
10-K 2015-12-31 Filed 2016-03-10
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-13
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-18
10-Q 2014-09-30 Filed 2014-11-21
8-K 2020-06-05
8-K 2020-05-11
8-K 2020-04-01
8-K 2020-03-11
8-K 2020-03-11
8-K 2020-01-10
8-K 2019-11-11
8-K 2019-11-07
8-K 2019-11-07
8-K 2019-10-03
8-K 2019-08-13
8-K 2019-08-08
8-K 2019-07-01
8-K 2019-06-14
8-K 2019-06-04
8-K 2019-05-08
8-K 2019-03-20
8-K 2019-03-12
8-K 2019-02-02
8-K 2019-01-07
8-K 2018-12-20
8-K 2018-11-06
8-K 2018-10-19
8-K 2018-09-19
8-K 2018-08-07
8-K 2018-06-27
8-K 2018-06-05
8-K 2018-04-30
8-K 2018-04-18
8-K 2018-03-23
8-K 2018-02-20
8-K 2018-01-19
8-K 2018-01-05
8-K 2017-12-31

Sientra Financials

SIEN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Establishment Labs (ESTA) 390,971 59% -14.0 -28% 118,256 74,452 65,316 38,502 -32,594 -24,933 348,412
Park Ohio (PKOH) 387,624 16% 8.3 4% 1,319,000 985,500 1,644,700 265,400 47,300 110,600 919,924
Willis Lease Finance (WLFC) 346,749 62% 7.9 3% 1,930,435 1,535,325 438,122 272,740 61,926 194,966 1,545,242
Sientra (SIEN) 323,974 60% -2.4 -51% 219,882 123,615 79,510 47,802 -111,202 -105,386 248,185
Lawson Products (LAWS) 323,920 53% 16.7 5% 207,738 94,757 282,219 150,540 10,227 18,815 314,494
RTI Surgical (RTIX) 292,200 50% 41.0 -1% 361,186 111,336 280,855 140,123 -3,321 8,050 330,324
Invacare (IVC) 260,927 28% 75.7 -4% 847,405 531,926 939,627 262,330 -35,889 5,263 398,168
Conformis (CFMS) 127,869 48% -4.3 -45% 73,289 53,389 79,589 37,949 -32,915 -27,325 117,871
Northern Technologies International (NTIC) 230,357 32% 26.6 11% 66,155 9,816 57,047 18,491 6,976 8,475 225,132
Lakeland Industries (LAKE) 96,208 34% 15.9 2% 99,104 14,863 79,620 27,271 2,076 5,578 88,423
Shiloh Industries (SHLO) 94,685 9% 7.8 -3% 651,691 484,177 1,054,707 90,576 -19,947 42,453 329,060
Virco Manufacturing (VIRC) 66,783 39% 4.8 5% 139,865 75,316 164,250 64,668 6,692 16,737 80,443
Alpha Pro Tech (APT) 48,716 37% 11.9 7% 37,864 4,621 35,746 13,130 2,665 3,665 43,610
Milestone Scientific (MLSS) 47,202 69% -10.0 -75% 6,243 7,647 6,074 4,179 -4,661 -4,564 45,491
Hudson Technologies (HDSN) 28,561 10% -18.2 -11% 204,206 149,253 162,027 15,484 -23,276 -6,358 116,006
Rewalk Robotics (RWLK) 23,214 54% -0.8 -42% 28,426 14,311 3,692 2,010 -11,976 -11,972 9,493
Histogenics (HSGX) 20,652 -1.0 -134% 10,881 20,557 0 0 -14,621 -14,621 15,323
Nanovibronix (NAOV) 19,155 69% -3.7 -150% 3,070 840 443 307 -4,601 -4,568 16,897
Precision Therapeutics (AIPT) 13,264 72% 105.9 0% 5,416 2,389 1,320 951 0 123 13,054
Myomo (MYO) 13,064 73% -1.1 -131% 6,083 1,664 2,317 1,696 -7,952 -7,952 8,660

Balance Sheet ($'000)2014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash19,81696,72993,58689,659148,939112,80193,49386,15979,28267,21258,75755,49537,64126,58816,059112,619103,00887,24262,298146,431121,258
Accounts Receivable4,3175,1985,6476,9363,6474,2492,7132,4032,8123,0822,7343,0074,6786,56912,07216,33018,95622,52724,76723,88724,791
Inventory19,24720,17419,56819,81420,67020,60220,16018,90619,04818,48417,19916,40123,06920,89621,82922,48722,90924,08527,24229,86430,374
PP&E1,1921,1761,4541,6991,9772,2452,7072,9763,1354,1784,4065,2838,6796,8047,2654,2724,6885,0335,8776,7307,283
Assets62,275139,078136,104134,413190,628140,805127,444118,709121,019114,28396,05393,625106,64492,21388,717191,060181,080168,359171,625245,945219,882
Accounts Payable2,5892,5891,7952,0672,9054,0693,4243,4123,2013,5552,6842,2563,9905,81110,48711,63711,51013,18415,10914,6008,738
Long-Term Debt25,30425,42825,55525,686024,74727,99134,69534,71734,74937,41439,08245,469
Liabilities40,72943,43943,26843,97644,13621,93419,31719,81729,94930,66621,78737,78763,03764,59078,87488,14693,103101,481129,395130,772123,615
Stockholders' Equity-128,91095,63992,83690,437146,492118,871108,12798,89291,07083,61774,26655,83843,60727,6239,843102,91487,97766,87842,230115,17396,267
Income Statement ($'000)2014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue10,67012,11612,43414,2069,9291,5371,4716,2446,5316,4887,4898,1699,81911,06514,67617,55416,87519,02117,55220,52522,412
Cost of Revenue2,8323,2133,2373,9372,9335477601,7451,8142,5612,3222,6213,4845,7446,0976,6606,3987,6676,4747,8139,754
Gross Profit7,8388,9039,19710,2696,9969907114,4994,7173,9275,1675,5486,3355,3218,57910,89410,47711,35411,07812,71212,658
R&D1,2461,1561,2561,4972,1432,3032,2553,0622,0522,3343,1941,5732,9112,1362,7512,3012,8813,0543,2703,201
SG&A7,34510,19510,57510,89410,42212,60910,39511,64412,4399,70613,39114,18517,27920,59524,75525,49127,15833,87533,73230,917
Tax4813252916-87000000
Net Income-1,452-3,197-3,384-2,992-6,604-28,250-11,937-10,193-9,963-8,072-11,422-20,391-14,381-17,834-19,423-18,028-20,545-24,631-26,484-37,654-22,433
Cash Flow ($'000)2014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-1,096-2,973-3,607-1,447-10,157-12,397-7,099-8,011-6,923-8,189-7,595-19,918-10,214-12,774-10,261-24,646-23,984-24,873
Cash Investing-119-137-374-333-284-7,365-268-42-5,160-952-628-18,048-691-142-254-610-1,446-1,124
Cash Financing78,128-335461,060-25,697454331,176136864,96120,112-1482,387904312109,563824