Company Quick10K Filing
SM Energy
10-Q 2020-03-31 Filed 2020-04-29
10-K 2019-12-31 Filed 2020-02-20
10-Q 2019-09-30 Filed 2019-11-01
10-Q 2019-06-30 Filed 2019-08-02
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-21
10-Q 2018-09-30 Filed 2018-11-02
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-04
10-K 2017-12-31 Filed 2018-02-21
10-Q 2017-09-30 Filed 2017-11-03
10-Q 2017-06-30 Filed 2017-08-04
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-02-23
10-Q 2016-09-30 Filed 2016-11-02
10-Q 2016-06-30 Filed 2016-08-03
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-02-24
10-Q 2015-09-30 Filed 2015-10-28
10-Q 2015-06-30 Filed 2015-07-29
10-Q 2015-03-31 Filed 2015-05-06
10-K 2014-12-31 Filed 2015-02-25
10-Q 2014-09-30 Filed 2014-10-29
10-Q 2014-06-30 Filed 2014-07-30
10-Q 2014-03-31 Filed 2014-04-30
10-K 2013-12-31 Filed 2014-02-19
10-Q 2013-09-30 Filed 2013-10-30
10-Q 2013-06-30 Filed 2013-07-31
10-Q 2013-03-31 Filed 2013-05-01
10-K 2012-12-31 Filed 2013-02-21
10-Q 2012-09-30 Filed 2012-11-01
10-Q 2012-06-30 Filed 2012-08-03
10-Q 2012-03-31 Filed 2012-05-03
10-K 2011-12-31 Filed 2012-02-23
10-Q 2011-09-30 Filed 2011-11-02
10-Q 2011-06-30 Filed 2011-08-03
10-Q 2011-03-31 Filed 2011-05-03
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-03
10-Q 2010-06-30 Filed 2010-08-03
10-Q 2010-03-31 Filed 2010-05-04
10-K 2009-12-31 Filed 2010-02-24
8-K 2020-06-17
8-K 2020-06-15
8-K 2020-06-08
8-K 2020-06-01
8-K 2020-05-28
8-K 2020-05-27
8-K 2020-05-13
8-K 2020-05-05
8-K 2020-04-29
8-K 2020-04-29
8-K 2020-04-09
8-K 2020-02-19
8-K 2019-10-31
8-K 2019-09-19
8-K 2019-09-10
8-K 2019-08-16
8-K 2019-08-01
8-K 2019-07-18
8-K 2019-06-18
8-K 2019-06-03
8-K 2019-05-01
8-K 2019-04-18
8-K 2019-04-17
8-K 2019-03-21
8-K 2019-02-20
8-K 2019-02-04
8-K 2018-11-19
8-K 2018-11-01
8-K 2018-10-18
8-K 2018-10-06
8-K 2018-09-28
8-K 2018-09-12
8-K 2018-09-07
8-K 2018-08-17
8-K 2018-08-06
8-K 2018-08-06
8-K 2018-08-01
8-K 2018-07-19
8-K 2018-06-25
8-K 2018-06-15
8-K 2018-05-30
8-K 2018-05-22
8-K 2018-05-21
8-K 2018-05-03
8-K 2018-04-17
8-K 2018-03-26
8-K 2018-02-21
8-K 2018-01-08

SM Energy Financials

SM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Comstock Resources (CRK) 1,473 0% 9.8 2% 4,552 3,107 633 0 92 402 3,928
Wildhorse Resource Development (WRD) 1,458 0% 8.1 5% 3,255 1,516 1,044 0 147 324 2,634
Centennial Resource Development (CDEV) 1,267 0% 43.6 0% 4,646 1,392 688 0 7 52 2,253
SM Energy (SM) 1,168 67% 68.9 -1% 6,453 3,609 1,138 765 -85 17 1,165
Oasis Petroleum (OAS) 1,157 0% 4.4 3% 7,667 3,767 2,188 0 200 901 3,936
Par Pacific Holdings (PARR) 1,146 0% 12.4 1% 2,653 2,073 4,881 0 19 137 1,703
Range Resources (RRC) 1,116 84% -3.8 -19% 8,854 4,696 3,356 2,821 -1,675 -1,128 4,277
Southwestern Energy (SWN) 1,103 0% 3.1 16% 6,598 3,463 3,468 0 1,088 1,091 3,366
SRC Energy (SRCI) 1,096 70% 3.6 8% 2,868 1,136 676 473 216 285 1,026
Rowan Companies (RDC) 1,093 0% 30.8 -4% 8,118 3,083 645 0 -333 84 2,577
QEP Resources (QEP) 1,037 0% -9.1 -11% 5,571 335 604 0 -616 -325 2,945
Antero Resources (AR) 1,037 0% 4.6 1% 16,120 8,674 4,579 0 208 1,037 4,741
Callon Petroleum (CPE) 1,017 0% 4.8 6% 4,017 1,548 637 0 248 463 2,206
Pacific Drilling (PACD) 975 0% 149.2 -1% 2,748 1,129 28 0 -27 11 1,626
Seadrill (SDRL) 948 0% 10,848 7,775 0 0 0 0 6,031
Talos Energy (TALO) 911 0% 2.2 14% 2,612 1,537 953 0 365 687 1,532
Berry Petroleum (BRY) 839 0% 7.3 3% 1,766 768 506 0 51 172 1,249
Geopark (GPRK) 832 0% 863 720 0 0 0 0 832
Carrizo Oil & Gas (CRZO) 827 0% 3.7 17% 3,690 2,164 1,028 0 627 695 2,580
Diamond Offshore Drilling (DO) 803 0% -8.3 -6% 5,871 2,566 937 0 -362 -308 2,569

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash107519110130119000600028223616400000000981965956044131464361617778064
Accounts Receivable108121163147174184210224210236255256291278318308312304323271240171134111144141152108106146160193179179168145166146
Inventory
PP&E2,1542,2742,4342,5912,8113,0433,0973,2783,4273,6023,6773,7813,9894,1813,8604,0054,4345,2155,5045,6435,4855,4514,9504,6044,6014,3656,0815,4505,3465,4175,5555,6705,7185,7765,8315,9545,9856,029
Assets2,4172,5192,7443,0543,2203,4563,7993,8454,0004,1244,2004,2924,5914,7374,7054,6895,0045,6616,5176,6016,2146,2145,6225,2075,0445,7856,3946,4006,2136,1796,1776,6606,7366,2746,3536,2876,3926,453
Accounts Payable56
Long-Term Debt1,6001,6432,071
Liabilities1,2351,3171,5261,8411,8711,8692,3362,3552,4722,6502,7852,8553,0643,1503,0983,0143,2583,7094,2304,3644,0254,0273,7693,6993,6963,9383,8963,7843,7113,7673,7823,9484,0003,6743,4333,5433,5903,609
Stockholders' Equity2,3952,9202,7432,8022,844
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue212227294315378531380377304379444484559613637633695619596366516371304143342353380373121295341770444459341407390
Cost of Revenue128121123129
Gross Profit332220284261
R&D
SG&A25263226273036283132283235344835384252444338343228333329282835282929323133
Tax129-1-37313321615-1-0104642-039361251990-41-4-197-5-96-24-13045-71-393990-9-461416
Net Income181537-19125230-1212625-38-67171327176660209332-53-583-340-347-169-41-20174-120-8931717-136-1785042
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating14879157213120271188222243268282314405338300415360381284266235118139158138135107128140171230119260203
Cash Investing-154-125-273-294-190-508-332-363-389-374-379-399-389-27-346-487-903-743-534-112-288-189-162-11-1,509517-203-245189-195-308-243-320-215
Cash Financing244303-10-1326251411451119185-16-29-0-1380361250-153537123833400-3-4-10-4-36146679