Company Quick10K Filing
Smith Micro Software
10-Q 2020-09-30 Filed 2020-11-09
10-Q 2020-06-30 Filed 2020-08-10
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-03-13
10-Q 2019-09-30 Filed 2019-11-01
10-Q 2019-06-30 Filed 2019-08-02
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-03-27
10-Q 2018-09-30 Filed 2018-10-26
10-Q 2018-06-30 Filed 2018-07-27
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-03-30
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-03-10
10-Q 2016-09-30 Filed 2016-10-28
10-Q 2016-06-30 Filed 2016-07-29
10-Q 2016-03-31 Filed 2016-04-29
10-K 2015-12-31 Filed 2016-03-09
10-Q 2015-09-30 Filed 2015-10-30
10-Q 2015-06-30 Filed 2015-07-29
10-Q 2015-03-31 Filed 2015-05-01
10-K 2014-12-31 Filed 2015-02-27
10-Q 2014-09-30 Filed 2014-10-31
10-Q 2014-06-30 Filed 2014-08-01
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-07
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-02
10-Q 2013-03-31 Filed 2013-05-03
10-K 2012-12-31 Filed 2013-02-20
10-Q 2012-09-30 Filed 2012-11-02
10-Q 2012-06-30 Filed 2012-08-03
10-Q 2012-03-31 Filed 2012-05-04
10-K 2011-12-31 Filed 2012-02-27
10-Q 2011-09-30 Filed 2011-11-03
10-Q 2011-06-30 Filed 2011-08-03
10-Q 2011-03-31 Filed 2011-05-05
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-04
10-Q 2010-06-30 Filed 2010-08-05
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-03-02
8-K 2020-11-04
8-K 2020-08-05
8-K 2020-06-09
8-K 2020-05-06
8-K 2020-03-05
8-K 2020-02-12
8-K 2019-10-24
8-K 2019-10-24
8-K 2019-07-25
8-K 2019-06-04
8-K 2019-05-08
8-K 2019-03-14
8-K 2019-03-13
8-K 2019-01-09
8-K 2018-12-17
8-K 2018-11-07
8-K 2018-10-24
8-K 2018-07-24
8-K 2018-06-14
8-K 2018-05-09
8-K 2018-05-03
8-K 2018-03-14
8-K 2018-03-05
8-K 2018-01-31

Smith Micro Software Financials

SMSI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash17,09720,0797,47516,16710,96610,07318,87312,7519,16110,86311,76311,2006,30012,70010,1659,9777,1748,5318,81911,3986,4105,9432,2292,5042,3773,9392,2053,6548,7458,38712,1597,3786,61123,870
Accounts Receivable12,0719,0368,5258,5318,3859,3428,9539,8048,4577,0157,5637,0427,3897,3558,2167,5988,5978,0058,1455,4595,4445,2574,9624,7054,7115,2095,1455,3556,1826,3287,1308,95113,01711,087
Inventory326321309256236224176133130162167167169165978766643927241812131316
PP&E21,10016,32315,48214,42213,18112,27724,10110,2289,2327,91023,0596,1615,3734,69722,5263,7993,3662,95622,6722,1501,9041,83421,0051,6511,5421,38120,8951,1021,06094020,9618529301,392
Assets223,53189,78279,94169,73062,48757,95054,39550,11243,50935,33431,53826,42321,68427,09527,39026,28524,91424,84924,47321,82118,41719,05814,30813,89313,84215,63413,87715,23921,35720,92625,20333,59841,46156,559
Accounts Payable4,1924,6693,1811,9861,7202,0141,9781,7881,8282,3961,6321,6231,3782,1451,5211,6601,5361,4701,7081,4801,7401,7751,9071,6001,2961,3181,3331,2981,3151,1391,1601,2491,2271,536
Long-Term Debt2,7273,6413,4083,3633,4324,0001,9342,1242,3001,5003,8001,6231,6891,755
Liabilities16,63616,36015,08113,61012,65712,02211,73312,67112,34916,41713,36712,71112,07412,84312,48810,96010,41210,70010,44711,23610,78613,66611,80413,24513,37411,0729,31011,50917,37317,7884,6407,56011,79511,772
Stockholders' Equity206,89573,42264,86056,12049,83045,92842,66237,44131,16018,91718,17113,7129,61014,25214,90215,32514,50214,14914,02610,5857,6315,3922,5046484684,5624,5673,7303,9843,13820,56326,03829,66644,787
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue16,10512,63211,23910,11410,17111,01212,03211,60210,4848,74611,8438,4498,5289,44810,55410,5299,3869,58610,0067,2147,4596,4787,0845,5765,8625,8045,7325,4636,9456,5257,3528,43210,85411,782
Cost of Revenue3,5603,6992,7262,1951,7962,1202,3372,4442,7252,4922,3702,4202,4512,2012,2452,1182,0711,9592,0042,1131,9131,7981,7401,2831,2851,1591,3551,3091,1169799289169741,011
Gross Profit12,5458,9338,5137,9198,3758,8929,6959,1588,0836,2549,4736,0296,0777,2478,3098,4117,3157,6278,0025,1015,5464,6805,3434,2934,5774,6454,3774,1545,8295,5466,4247,5169,88010,771
R&D11,31610,6968,0197,1046,1735,8455,6455,9365,9915,3554,1144,2493,6093,1883,1463,3413,4473,4803,5953,9234,1074,1743,7022,4972,1742,1002,1812,2552,1952,0492,6822,7433,063
SG&A14,27512,3329,91910,0969,1039,0738,6059,3239,7508,2776,8606,9145,7145,2034,9465,0685,0934,9154,9544,8565,3485,0634,6893,9823,7003,6333,4223,9203,5083,3594,6684,1944,189
Tax-5,1576,511181919995871277643312-59116645261111-2778561010137980
Net Income-7,847-134,481-9,525-9,682117,974-4,813-4,143-6,158-7,244-13,049-1,502-5,167-5,695-1,142205-10-1,231-770-591-3,706-3,280-4,314-3,213-2,232-2,574-1,670-160-2,381-2,177-9832,801483,4363,567
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-6,024-7,773-8,110-5,873-4,0355,213-3,886-4,734-4,742-3,212-3,598-4,9441,161532735-2,2411,175276257-3,954-4,298-3,508-1,714-2,133-1,846-1,726-1,859-927-244-654-9076,389
Cash Investing9,096-4,83217,0661,0953,1263,587-2,2571,1446,4294,1124381,360-1,005-811-940-56317372,315-1,034-9-178-13-50-5-9-16-94-62-4,084173-524
Cash Financing-901-264-4231602101501705,301-4917195703,840-282,0022,0563,41313,3246,112-52-43-3311,394