20-F | 2019-12-31 | Filed 2020-03-31 |
20-F | 2018-12-31 | Filed 2019-03-20 |
20-F | 2017-12-31 | Filed 2018-03-23 |
20-F | 2016-12-31 | Filed 2017-03-16 |
20-F | 2016-03-18 | Filed 2016-03-18 |
20-F | 2014-12-31 | Filed 2015-03-31 |
20-F | 2013-12-31 | Filed 2014-03-31 |
20-F | 2012-12-31 | Filed 2013-03-29 |
20-F | 2011-12-31 | Filed 2012-03-23 |
20-F | 2010-12-31 | Filed 2011-04-21 |
20-F | 2009-12-31 | Filed 2010-06-29 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
Safe Bulkers (SB) | 181 | 0% | 1,076 | 593 | 0 | 0 | 0 | 0 | 698 | ||
Ardmore Shipping (ASC) | 161 | 0% | 845 | 498 | 0 | 0 | 0 | 0 | 336 | ||
Overseas Shipholding Group (OSG) | 157 | 0% | 7.9 | -1% | 1,137 | 807 | 346 | 0 | -7 | 61 | 483 |
Danaos (DAC) | 149 | 0% | 2,680 | 1,989 | 0 | 0 | 0 | 0 | 1,694 | ||
Pangaea Logistics Solutions (PANL) | 144 | 0% | 5.5 | 4% | 485 | 309 | 282 | 0 | 20 | 40 | 221 |
StealthGas (GASS) | 113 | 0% | 1,037 | 475 | 0 | 0 | 0 | 0 | 479 | ||
Navios Maritime Containers (NMCI) | 100 | 0% | 414 | 231 | 0 | 0 | 0 | 0 | 265 | ||
Scorpio Tankers (STNG) | 95 | 0% | 4,784 | 2,945 | 0 | 0 | 0 | 0 | 83 | ||
Navios Maritime Acquisition (NNA) | 44 | 0% | 1,627 | 1,247 | 0 | 0 | 0 | 0 | 1,214 | ||
Capital Product Partners (CPLP) | 37 | 0% | 1,385 | 504 | 0 | 0 | 0 | 0 | 435 | ||
Odyssey Marine Exploration (OMEX) | 37 | 26% | -6.8 | -202% | 5 | 55 | 3 | 1 | -10 | -5 | 36 |
Hornbeck Offshore Services (HOS) | 34 | 0% | -51.7 | -5% | 2,692 | 1,494 | 218 | 0 | -134 | -21 | 1,106 |
Pyxis Tankers (PXS) | 22 | 0% | 117 | 77 | 0 | 0 | 0 | 0 | 82 | ||
Top Ships (TOPS) | 20 | 0% | 258 | 154 | 0 | 0 | 0 | 0 | 164 | ||
Globus Maritime (GLBS) | 10 | 0% | 87 | 46 | 0 | 0 | 0 | 0 | 8 | ||
Diana Containerships (DCIX) | 9 | 0% | 100 | 5 | 0 | 0 | 0 | 0 | -1 | ||
Euroseas (ESEA) | 8 | 0% | 67 | 44 | 0 | 0 | 0 | 0 | 32 | ||
Navios Maritime Holdings (NM) | 3 | 0% | 2,682 | 2,161 | 0 | 0 | 0 | 0 | 1,697 | ||
Nordic American Offshore (NAO) | 3 | 0% | 191 | 137 | 0 | 0 | 0 | 0 | 127 | ||
Seanergy Maritime (SHIP) | 1 | 0% | 268 | 246 | 0 | 0 | 0 | 0 | 193 |
Balance Sheet ($MM) | 2017-12-31 | 2018-12-31 |
Cash | 11 | 12 |
Accounts Receivable | ||
Inventory | ||
PP&E | ||
Assets | 4,498 | 4,784 |
Accounts Payable | ||
Long-Term Debt | ||
Liabilities | 2,813 | 2,945 |
Stockholders' Equity | ||
Income Statement ($MM) | 2017-12-31 | 2018-12-31 |
Revenue | ||
Cost of Revenue | ||
Gross Profit | ||
R&D | ||
SG&A | ||
Tax | ||
Net Income | ||
Cash Flow ($MM) | 2017-12-31 | 2018-12-31 |
Cash Operating | ||
Cash Investing | ||
Cash Financing |