Company Quick10K Filing
Synacor
10-Q 2020-03-31 Filed 2020-05-15
10-K 2019-12-31 Filed 2020-03-06
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-14
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-16
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-22
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-22
10-Q 2015-09-30 Filed 2015-11-17
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-12
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-26
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-13
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-26
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-30
8-K 2020-05-06 Earnings, Exhibits
8-K 2020-04-08 Accountant, Exhibits
8-K 2020-03-03 Earnings, Exhibits
8-K 2020-03-03
8-K 2020-02-11 Enter Agreement, Officers, Other Events, Exhibits
8-K 2019-11-06 Earnings, Exhibits
8-K 2019-08-07 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-08-07 Earnings, Exhibits
8-K 2019-05-16 Shareholder Vote
8-K 2019-05-08 Earnings, Exhibits
8-K 2019-03-28 Regulation FD, Exhibits
8-K 2019-03-13 Earnings, Exhibits
8-K 2019-03-01 Enter Agreement, Officers, Regulation FD, Exhibits
8-K 2018-11-08 Earnings, Exhibits
8-K 2018-10-01 Regulation FD, Exhibits
8-K 2018-08-24 Leave Agreement
8-K 2018-08-01 Earnings, Officers, Exhibits
8-K 2018-05-24 Enter Agreement
8-K 2018-05-17 Shareholder Vote
8-K 2018-05-09 Earnings, Exhibits
8-K 2018-04-24 Enter Agreement, Exhibits
8-K 2018-03-27 Enter Agreement, Exhibits
8-K 2018-02-22 Enter Agreement, Exhibits
8-K 2017-12-31 Earnings, Exhibits

Synacor Financials

SYNC Metrics, Comps, Filings

Quarterly | Annual

Business

Synacor, Inc. ("we," "Synacor" or the "Company") is a leading provider of startpages, TV Everywhere solutions, Identity Management (IDM) and various cloud-based services across multiple devices for cable, satellite, telecom and consumer electronics companies. We are also a leading provider of authentication and aggregation solutions for delivery of online content. Our technology allows our customers to package a wide array of online content and cloud-based services with their high-speed Internet, communications, television and other offerings. Our customers offer our services under their own brands on Internet-enabled devices such as PCs, tablets, smartphones and connected TVs.

Our technology provides single sign-on capability, enabling consumers to seamlessly sign in and consume packaged online content and services from numerous programmers and content providers. These services include, but are not limited to, e-mail, security, online games, music and authentication of TV Everywhere, a technology enabling consumers with applicable rights to access on-demand television online via multiple devices including PCs, tablets, smartphones and connected TVs. We offer consumers access to these services on demand through a user-friendly, customer-branded online solution and, increasingly, across multiple devices. We enable our customers to sell a menu of content and services to their consumers either on a pay-per-view basis or as a new service tier added to their existing subscription relationship.

Our technology offers our customers a comprehensive solution by providing consumers access to a broad range of online products and services. Following initial integration with our technology, our customers gain access to a wide range of programmers and content and service providers with whom we have licensing and distribution agreements. In addition, we may integrate into our technology content and services that form part of our customers' existing offerings. Our flexible architecture integrates with our customers' billing and subscriber management systems, as well as with third-party content and services.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Cardlytics (CDLX) 853,585 0% -47.0 -11% 193,247 129,060 141,137 0 -20,571 -16,131 758,197
HealthStream (HSTM) 826,170 0% 19.2 3% 480,197 146,304 191,418 0 12,087 35,987 692,256
EverQuote (EVER) 618,203 93% -50.0 -16% 80,870 32,556 214,791 200,494 -13,108 -11,515 576,004
Rubicon Project (RUBI) 487,741 60% -100.4 -9% 335,321 231,198 149,360 89,801 -29,231 -4,010 402,619
Internet Initiative Japan (IIJI) 485,824 0% 153,448,819 79,460,262 0 0 0 0 -5,417,068
TrueCar (TRUE) 374,853 90% -7.6 -10% 448,583 118,605 264,212 238,553 -46,077 -26,494 202,390
Sify Technologies (SIFY) 283,048 0% 29,936,178 19,157,350 0 0 0 0 -30,009
Moxian (MOXC) 126,601 100% -888.7 -310% 46 9,048 204 204 -142 -142 126,555
Internap (INAP) 67,539 0% -31.3 -11% 724,701 784,913 297,814 0 -80,460 -15,065 471,770
Synacor (SYNC) 57,095 48% 391.2 -10% 86,985 43,192 95,039 45,747 -8,456 107 41,863
AutoWeb (AUTO) 37,863 19% -2.6 -38% 45,242 21,609 119,551 22,688 -17,337 -12,075 31,733
GigaMedia (GIGM) 30,504 0% 61,445 3,273 0 0 0 0 -29,322
ChinaNet Online (CNET) 24,148 4% -12.8 -10% 18,960 10,549 39,528 1,700 -1,905 -1,816 23,311
Professional Diversity Network (IPDN) 11,149 83% -3.0 -29% 9,297 5,739 4,021 3,322 -2,708 -2,084 6,288
Alithya Group (ALYA)
Pharol (PT)
OneConnect Financial (OCFT)
Baidu (BIDU) 0% 297,566,000 121,814,000 0 0 0 0 20,040,000
HUYA (HUYA) 0% 7,106,187 1,461,180 0 0 0 0 -709,019
Qutoutiao (QTT) 0% 2,752,472 1,144,302 0 0 0 0 -2,186,288

Balance Sheet ($'000)2012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash33,12035,05838,70941,94440,15637,74234,77836,39732,96025,66424,35925,60026,75027,06315,56915,69715,74816,29515,02814,31511,26122,98322,93222,47616,42514,95415,68515,92113,49413,41715,232
Accounts Receivable15,11715,50714,39315,62414,54815,34614,35914,56914,59417,76916,90820,47919,27617,04420,81024,34122,42319,05219,99327,38617,23517,77520,45331,69624,17921,75421,18025,56721,00721,89420,121
Inventory
PP&E10,38721,17722,57823,52624,68326,46828,99630,73032,08933,92035,48636,54737,40338,41440,28941,86641,69543,53846,11646,98249,09254,15858,69059,16461,15262,80064,02562,35363,04866,22564,172
Assets68,49671,02273,57876,33073,76372,96371,94774,78972,86469,51468,83166,23865,54962,78385,48289,02690,14987,66187,06393,39980,50695,445100,705108,78095,72491,00489,38091,46392,39790,25486,985
Accounts Payable12,36812,66613,39614,20412,67312,79311,69613,57314,29510,71510,79412,54513,49010,36211,6259,00412,10810,70411,90518,76915,04015,96017,79125,93118,72616,52717,22019,17417,56917,09616,744
Long-Term Debt5,0005,0005,0005,0005,0005,000
Liabilities22,47823,26724,29725,51922,25221,53620,61822,55822,02520,18220,83023,75623,40420,88639,25842,92244,77744,21545,80153,75046,47643,56046,79154,43540,79438,14038,16440,29243,22343,11043,192
Stockholders' Equity46,01847,75549,28150,81151,51151,52451,32952,23150,83949,33248,00142,48242,14541,89746,22446,10445,37243,44641,26239,64934,03051,88553,91454,34554,93052,86451,21651,17149,17447,14443,793
Income Statement ($'000)2012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue30,67030,80728,32632,17829,14326,70826,55129,40525,24824,19126,23130,90926,73024,71626,35132,44830,26030,47631,72134,91626,54031,21636,26946,00232,91535,92335,64331,82431,84931,366
Cost of Revenue16,76416,87615,79217,18815,76414,01714,08315,75813,87613,14614,38616,53514,40312,50413,29814,21812,97213,51614,61118,04712,56214,46217,62025,40915,21718,25618,18616,50617,15215,634
Gross Profit13,90613,93112,53414,99013,37912,69112,46813,64711,37211,04511,84514,37412,32712,21213,05318,23017,28816,96017,11016,86913,97816,75418,64920,59317,69817,66717,45715,31814,69715,732
R&D6,2886,1236,2186,9746,8657,3367,4046,9107,4927,1207,5774,0714,8664,5614,3616,2195,8736,5916,7916,3577,2986,9046,7486,6926,6876,0696,0174,5464,5775,545
SG&A5,2175,2674,6764,9715,2745,2344,8634,6835,2365,9566,6917,1736,9366,9907,9869,90310,67210,75410,77810,33710,62510,54610,67410,89610,95311,22410,94610,4569,50511,121
Tax3993012625469203120-641-1,2887,434301610209144260379436446309244336106293165277273207
Net Income1,1741,19965279027-637-832172-2,056-1,868-2,591-6,416-1,073-1,082-931-388-1,565-2,757-3,365-3,053-6,656-3,276261-106-2,375-2,584-2,220-2,244-2,487-3,725
Cash Flow ($'000)2012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating7534,0465,0324,826-7465479594,468-1,166-4,607-5212,9852,1651,9642,0491,4723,8481,8141,0491,538-967-509-1,4352,648-3,5442,777-3051,8173,697
Cash Investing-1,479-1,161-943-1,286-544-2,458-3,448-2,407-1,764-1,577-209-1,204-600-961-18,173-762-3,437-1,067-2,242-1,693-1,515-2,061447-2,102-1,924-1,293-1,325-1,119-715
Cash Financing22,921-956-421-307-504-504-475-443-515-1,105-580-552-387-7104,636-596-376-192-58-561-57814,292943-962-502-706-657-894-1,032