Company Quick10K Filing
Synacor
10-Q 2020-06-30 Filed 2020-08-13
10-Q 2020-03-31 Filed 2020-05-15
10-K 2019-12-31 Filed 2020-03-06
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-14
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-16
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-22
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-22
10-Q 2015-09-30 Filed 2015-11-17
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-12
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-26
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-13
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-26
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-30
8-K 2020-08-11 Earnings, Exhibits
8-K 2020-07-24
8-K 2020-06-29 Enter Agreement, Leave Agreement, Other Events, Exhibits
8-K 2020-06-15
8-K 2020-05-27
8-K 2020-05-27
8-K 2020-05-06
8-K 2020-04-08
8-K 2020-03-03
8-K 2020-03-03
8-K 2020-02-11
8-K 2019-11-06
8-K 2019-08-07
8-K 2019-08-07
8-K 2019-05-16
8-K 2019-05-08
8-K 2019-03-28
8-K 2019-03-13
8-K 2019-03-01
8-K 2018-11-08
8-K 2018-10-01
8-K 2018-08-24
8-K 2018-08-01
8-K 2018-05-24
8-K 2018-05-17
8-K 2018-05-09
8-K 2018-04-24
8-K 2018-03-27
8-K 2018-02-22
8-K 2017-12-31

Synacor Financials

SYNC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Cardlytics (CDLX) 853,585 0% -47.0 -11% 193,247 129,060 141,137 0 -20,571 -16,131 758,197
HealthStream (HSTM) 826,170 0% 19.2 3% 480,197 146,304 191,418 0 12,087 35,987 692,256
EverQuote (EVER) 618,203 93% -50.0 -16% 80,870 32,556 214,791 200,494 -13,108 -11,515 576,004
Rubicon Project (RUBI) 487,741 60% -100.4 -9% 335,321 231,198 149,360 89,801 -29,231 -4,010 402,619
Internet Initiative Japan (IIJI) 485,824 0% 153,448,819 79,460,262 0 0 0 0 -5,417,068
TrueCar (TRUE) 374,853 90% -7.6 -10% 448,583 118,605 264,212 238,553 -46,077 -26,494 202,390
Sify Technologies (SIFY) 283,048 0% 29,936,178 19,157,350 0 0 0 0 -30,009
Moxian (MOXC) 126,601 100% -888.7 -310% 46 9,048 204 204 -142 -142 126,555
Internap (INAP) 67,539 0% -31.3 -11% 724,701 784,913 297,814 0 -80,460 -15,065 471,770
Synacor (SYNC) 57,095 48% 391.2 -10% 86,985 43,192 95,039 45,747 -8,456 107 41,863
AutoWeb (AUTO) 37,863 19% -2.6 -38% 45,242 21,609 119,551 22,688 -17,337 -12,075 31,733
GigaMedia (GIGM) 30,504 0% 61,445 3,273 0 0 0 0 -29,322
ChinaNet Online (CNET) 24,148 4% -12.8 -10% 18,960 10,549 39,528 1,700 -1,905 -1,816 23,311
Professional Diversity Network (IPDN) 11,149 83% -3.0 -29% 9,297 5,739 4,021 3,322 -2,708 -2,084 6,288
Alithya Group (ALYA)
Pharol (PT)
OneConnect Financial (OCFT)
Baidu (BIDU) 0% 297,566,000 121,814,000 0 0 0 0 20,040,000
HUYA (HUYA) 0% 7,106,187 1,461,180 0 0 0 0 -709,019
Qutoutiao (QTT) 0% 2,752,472 1,144,302 0 0 0 0 -2,186,288

Balance Sheet ($'000)2012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash33,12035,05838,70941,94440,15637,74234,77836,39732,96025,66424,35925,60026,75027,06315,56915,69715,74816,29515,02814,31511,26122,98322,93222,47616,42514,95415,68515,92113,49413,41715,232
Accounts Receivable15,11715,50714,39315,62414,54815,34614,35914,56914,59417,76916,90820,47919,27617,04420,81024,34122,42319,05219,99327,38617,23517,77520,45331,69624,17921,75421,18025,56721,00721,89420,121
Inventory
PP&E10,38721,17722,57823,52624,68326,46828,99630,73032,08933,92035,48636,54737,40338,41440,28941,86641,69543,53846,11646,98249,09254,15858,69059,16461,15262,80064,02562,35363,04866,22564,172
Assets68,49671,02273,57876,33073,76372,96371,94774,78972,86469,51468,83166,23865,54962,78385,48289,02690,14987,66187,06393,39980,50695,445100,705108,78095,72491,00489,38091,46392,39790,25486,985
Accounts Payable12,36812,66613,39614,20412,67312,79311,69613,57314,29510,71510,79412,54513,49010,36211,6259,00412,10810,70411,90518,76915,04015,96017,79125,93118,72616,52717,22019,17417,56917,09616,744
Long-Term Debt5,0005,0005,0005,0005,0005,000
Liabilities22,47823,26724,29725,51922,25221,53620,61822,55822,02520,18220,83023,75623,40420,88639,25842,92244,77744,21545,80153,75046,47643,56046,79154,43540,79438,14038,16440,29243,22343,11043,192
Stockholders' Equity46,01847,75549,28150,81151,51151,52451,32952,23150,83949,33248,00142,48242,14541,89746,22446,10445,37243,44641,26239,64934,03051,88553,91454,34554,93052,86451,21651,17149,17447,14443,793
Income Statement ($'000)2012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue30,67030,80728,32632,17829,14326,70826,55129,40525,24824,19126,23130,90926,73024,71626,35132,44830,26030,47631,72134,91626,54031,21636,26946,00232,91535,92335,64331,82431,84931,366
Cost of Revenue16,76416,87615,79217,18815,76414,01714,08315,75813,87613,14614,38616,53514,40312,50413,29814,21812,97213,51614,61118,04712,56214,46217,62025,40915,21718,25618,18616,50617,15215,634
Gross Profit13,90613,93112,53414,99013,37912,69112,46813,64711,37211,04511,84514,37412,32712,21213,05318,23017,28816,96017,11016,86913,97816,75418,64920,59317,69817,66717,45715,31814,69715,732
R&D6,2886,1236,2186,9746,8657,3367,4046,9107,4927,1207,5774,0714,8664,5614,3616,2195,8736,5916,7916,3577,2986,9046,7486,6926,6876,0696,0174,5464,5775,545
SG&A5,2175,2674,6764,9715,2745,2344,8634,6835,2365,9566,6917,1736,9366,9907,9869,90310,67210,75410,77810,33710,62510,54610,67410,89610,95311,22410,94610,4569,50511,121
Tax3993012625469203120-641-1,2887,434301610209144260379436446309244336106293165277273207
Net Income1,1741,19965279027-637-832172-2,056-1,868-2,591-6,416-1,073-1,082-931-388-1,565-2,757-3,365-3,053-6,656-3,276261-106-2,375-2,584-2,220-2,244-2,487-3,725
Cash Flow ($'000)2012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating7534,0465,0324,826-7465479594,468-1,166-4,607-5212,9852,1651,9642,0491,4723,8481,8141,0491,538-967-509-1,4352,648-3,5442,777-3051,8173,697
Cash Investing-1,479-1,161-943-1,286-544-2,458-3,448-2,407-1,764-1,577-209-1,204-600-961-18,173-762-3,437-1,067-2,242-1,693-1,515-2,061447-2,102-1,924-1,293-1,325-1,119-715
Cash Financing22,921-956-421-307-504-504-475-443-515-1,105-580-552-387-7104,636-596-376-192-58-561-57814,292943-962-502-706-657-894-1,032