Company Quick10K Filing
TIM
20-F 2018-12-31 Filed 2019-04-16
20-F 2017-12-31 Filed 2018-04-16
20-F 2016-12-31 Filed 2017-04-12
20-F 2015-12-31 Filed 2016-04-14
20-F 2014-12-31 Filed 2015-04-15
20-F 2013-12-31 Filed 2014-04-15
20-F 2012-12-31 Filed 2013-04-16
20-F 2011-12-31 Filed 2012-05-14
20-F 2010-12-31 Filed 2011-04-11
20-F 2009-12-31 Filed 2010-05-21

TIM Financials

TI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
BT Group (BT) 149,123 -0% 0 0 0 0 149,079
TIM (TI) 114,859 58% 3.3 6% 74,806 50,014 90,182 51,884 4,759 44,614 146,311
T-Mobile (TMUS) 67,138 59% 9.1 4% 86,921 58,132 44,998 26,477 3,468 8,407 76,593
Telefonica (TEF) 36,719 71% 1.2 10% 131,953 103,704 229,427 163,377 13,086 70,779 88,136
Orange (ORAN) 42,513 55% 1.4 10% 110,115 72,211 189,677 105,031 10,934 54,833 74,872
TIM Participacoes (TSU) 36,800 0% 31,958 12,163 0 0 0 0 36,800
Corning (GLW) 26,028 35% 11.7 3% 28,898 15,901 11,503 4,035 983 2,742 32,094
Sprint (S) 24,793 59% 6.7 -1% 87,928 62,031 32,979 19,405 -526 8,742 58,177
CenturyLink (CTL) 13,673 41% -20.1 -12% 64,728 51,054 22,609 9,275 -7,904 -2,371 47,663
Turkcell (TKC) 12,896 34% 2.4 25% 7,772 4,697 16,903 5,774 1,933 6,139 14,608
Zayo Group Holdings (ZAYO) 8,115 49% 11.8 1% 9,882 8,510 2,576 1,250 146 1,167 13,721
Mobile Telesystems Pjsc (MBT) 7,927 0% 915,993 0 0 0 0 7,927
GCI Liberty (GLIBA) 6,709 0% 7.1 5% 10,645 5,139 897 0 510 1,305 9,288
Ciena (CIEN) 6,177 43% 13.0 7% 3,893 1,721 3,572 1,542 253 460 5,960
PLDT (PHI) 4,643 0% 482,750 366,084 0 0 0 0 -1,339
J2 Global (JCOM) 4,501 83% 17.0 5% 2,893 1,809 1,313 1,084 146 342 5,809
Lumentum Holdings (LITE) 4,479 28% 24.4 -1% 2,868 1,306 1,661 468 -36 162 3,940
VEON (VEON) 4,146 0% 14,102 0 0 0 0 3,390
Kt (KT) 3,528 0% 32,474,120 17,815,630 0 0 0 0 -20,442
United States Cellular (USM) 3,296 0% 16.8 1% 8,291 4,119 2,970 0 114 257 4,313

Balance Sheet ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash12,4119,75510,96511,4739,9327,4516,4796,4006,1063,857
Accounts Receivable10,89510,43910,4129,2487,2756,5046,1035,9146,0505,365
Inventory596519599576493363305294354443
PP&E19,86520,41919,90419,09416,60414,55115,19115,20217,34416,246
Assets125,824119,314112,371102,37394,79783,05185,52276,78683,91574,806
Accounts Payable16,08814,67814,71913,91511,6769,5699,0768,3349,1747,867
Long-Term Debt63,85755,24856,21453,11850,22442,93344,09037,63240,09435,308
Liabilities86,22975,69076,60071,99767,54658,01460,02351,11354,90050,014
Stockholders' Equity39,59543,62435,77130,37627,25125,03725,49925,67329,01524,792
Income Statement ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue40,25440,14235,87434,00231,11325,02623,66320,73724,19021,592
Cost of Revenue16,61917,23115,40314,90114,00910,94110,2388,49410,2339,332
Gross Profit23,63422,91120,47119,10017,10414,08513,42412,24313,95712,260
R&D0000000000
SG&A5,8715,2494,7094,4004,1673,6184,3073,3864,4243,540
Tax8032,2021,9071,4341,5001,0791,056959598428
Net Income5,220-5,735-5,850-1,686-3212,2752,3592,1431,570-1,313
Cash Flow ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating10,03511,40610,15910,1659,1006,0296,0846,2206,5875,233
Cash Investing-4,846-8,443-7,743-5,256-5,145-6,624-6,462-4,321-5,783-4,918
Cash Financing-5,700-955-699-3,585-4,903-317-1,082-1,377-1,476-2,086