| 10-Q | 2019-06-30 | Filed 2019-09-25 |
| 10-Q | 2019-03-31 | Filed 2019-05-31 |
| 10-Q | 2018-12-31 | Filed 2019-02-19 |
| S-1 | 2018-10-25 | Public Filing |
| 10-K | 2018-09-30 | Filed 2019-01-30 |
| 10-Q | 2018-06-30 | Filed 2018-08-27 |
| 10-Q | 2018-03-31 | Filed 2018-05-04 |
| 10-Q | 2017-12-31 | Filed 2018-05-03 |
| 10-K | 2017-09-30 | Filed 2018-03-20 |
| 10-Q | 2017-06-30 | Filed 2017-08-18 |
| 10-Q | 2017-03-31 | Filed 2017-05-19 |
| 10-Q | 2016-12-31 | Filed 2017-02-15 |
| 10-K | 2016-09-30 | Filed 2017-01-06 |
| 10-Q | 2016-06-30 | Filed 2016-08-22 |
| 10-Q | 2016-03-31 | Filed 2016-04-18 |
| 10-Q | 2015-12-31 | Filed 2016-02-12 |
| 10-K | 2015-09-30 | Filed 2015-12-30 |
| 10-Q | 2015-06-30 | Filed 2015-07-23 |
| 10-Q | 2015-03-31 | Filed 2015-05-08 |
| 8-K | 2020-07-31 | |
| 8-K | 2019-06-07 | |
| 8-K | 2019-05-16 | |
| 8-K | 2019-03-29 | |
| 8-K | 2019-02-22 | |
| 8-K | 2019-02-11 | |
| 8-K | 2019-01-08 | |
| 8-K | 2019-01-07 | |
| 8-K | 2018-12-17 | |
| 8-K | 2018-08-29 | |
| 8-K | 2018-08-28 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 024 Pharma (EEIG) | |||||||||||
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| Ameren Illinois Co (AILNP) | |||||||||||
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| 1st United Bancorp (FUBC) | |||||||||||
| 2-Track Global (TTG) | |||||||||||
| PALTALK, INC. (PALT) | |||||||||||
| Better World Acquisition Corp. (BWACW) | |||||||||||
| East Stone Acquisition Corp (ESSCW) | |||||||||||
| ENTERGY ARKANSAS, LLC (EAI) | |||||||||||
| 21st Century Oncology Holdings (RTSX) | |||||||||||
| 24Holdings (TWFH) | |||||||||||
| 30DC (TDCH) | |||||||||||
| FUELCELL ENERGY INC (FCELB) | |||||||||||
| 3D Total Solutions (DTLS) | |||||||||||
| 3DX Industries (DDDX) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($'000) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash | 69 | 74 | 2 | 4 | 57 | 47 | 19 | 6 | 20 | 3 | 187 | 15 | 3 | 69 | 88 | 84 | 79 | 148 |
| Accounts Receivable | 12 | 12 | 0 | 0 | 0 | 384 | 419 | 386 | 443 | |||||||||
| Inventory | ||||||||||||||||||
| PP&E | 7 | 7 | 7 | 7 | 52 | 52 | 55 | 55 | ||||||||||
| Assets | 169 | 173 | 2 | 4 | 57 | 47 | 19 | 6 | 33 | 4 | 195 | 73 | 43 | 92 | 664 | 726 | 706 | 774 |
| Accounts Payable | 364 | 328 | 386 | 399 | 612 | 626 | 707 | 1,071 | ||||||||||
| Long-Term Debt | 19 | 19 | 917 | |||||||||||||||
| Liabilities | 150 | 173 | 116 | 137 | 140 | 195 | 197 | 222 | 297 | 330 | 2,484 | 2,540 | 2,707 | 2,667 | 3,403 | 3,852 | 4,160 | 4,664 |
| Stockholders' Equity | 19 | 0 | -114 | -133 | -83 | -148 | -178 | -216 | -264 | -326 | -2,289 | -2,467 | -2,664 | -2,575 | -2,739 | -3,126 | -3,454 | -3,889 |
| Income Statement ($'000) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Revenue | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -2 | 0 | 0 | 0 | 522 | 646 | 646 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 399 | 402 | |||||
| Gross Profit | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 222 | 247 | 244 | |||||
| R&D | 48 | 6 | 7 | 70 | 16 | 0 | ||||||||||||
| SG&A | 30 | 22 | 106 | 239 | 22 | 64 | 62 | 2,745 | 77 | 84 | -1,272 | 187 | 247 | 350 | 525 | 857 | 1,045 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Income | -31 | -23 | -119 | -239 | -22 | -65 | -62 | -2,745 | -77 | -84 | -243 | -263 | -366 | -552 | -828 | -1,038 | ||
| Cash Flow ($'000) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash Operating | -4 | 26 | -1 | 36 | 10 | 53 | -13 | -36 | -17 | -276 | -232 | -72 | -91 | -173 | -178 | -78 | ||
| Cash Investing | 0 | 0 | 0 | 0 | 0 | |||||||||||||
| Cash Financing | 0 | -45 | 0 | 89 | 0 | 25 | 0 | 355 | 60 | 60 | 158 | 170 | 177 | 147 | ||||