Quick10K

⚲

Trustmark

Filings

10-Q	2020-03-31	Filed 2020-05-08
10-K	2019-12-31	Filed 2020-02-20
10-Q	2019-09-30	Filed 2019-11-07
10-Q	2019-06-30	Filed 2019-08-06
10-Q	2019-03-31	Filed 2019-05-07
10-K	2018-12-31	Filed 2019-02-19
10-Q	2018-09-30	Filed 2018-11-06
10-Q	2018-06-30	Filed 2018-08-07
10-Q	2018-03-31	Filed 2018-05-07
10-K	2017-12-31	Filed 2018-02-20
10-Q	2017-09-30	Filed 2017-11-06
10-Q	2017-06-30	Filed 2017-08-07
10-Q	2017-03-31	Filed 2017-05-08
10-K	2016-12-31	Filed 2017-02-21
10-Q	2016-09-30	Filed 2016-11-04
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-02-23
10-Q	2015-09-30	Filed 2015-11-05
10-Q	2015-06-30	Filed 2015-08-06
10-Q	2015-03-31	Filed 2015-05-07
10-K	2014-12-31	Filed 2015-03-02
10-Q	2014-09-30	Filed 2014-11-06
10-Q	2014-06-30	Filed 2014-08-07
10-Q	2014-03-31	Filed 2014-05-08
10-K	2013-12-31	Filed 2014-02-24
10-Q	2013-09-30	Filed 2013-11-07
10-Q	2013-06-30	Filed 2013-08-07
10-Q	2013-03-31	Filed 2013-05-08
10-K	2012-12-31	Filed 2013-02-27
10-Q	2012-09-30	Filed 2012-11-07
10-Q	2012-06-30	Filed 2012-08-08
10-Q	2012-03-31	Filed 2012-05-09
10-K	2011-12-31	Filed 2012-02-27
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-06-30	Filed 2011-08-08
10-Q	2011-03-31	Filed 2011-05-06
10-K	2010-12-31	Filed 2011-02-25
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-08-06
10-Q	2010-03-31	Filed 2010-05-10
10-K	2009-12-31	Filed 2010-02-25

Reports

8-K	2020-07-28	Earnings, Exhibits
8-K	2020-04-28
8-K	2020-04-28
8-K	2020-04-14
8-K	2020-01-28
8-K	2019-12-10
8-K	2019-10-22
8-K	2019-07-23
8-K	2019-04-23
8-K	2019-04-23
8-K	2019-03-14
8-K	2019-01-23
8-K	2018-12-11
8-K	2018-10-23
8-K	2018-07-24
8-K	2018-04-24
8-K	2018-04-24
8-K	2018-02-14
8-K	2018-01-23

Trustmark Financials

TRMK Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
International Bancshares (IBOC)	2,552		9.5	1%	11,966	9,898	0	0	153	239	2,266
Independent Bank (INDB)	2,534		10.2	1%	11,539	9,856	0	0	148	256	2,609
Simmons First National (SFNC)	2,474		8.5	1%	17,759	15,211	0	0	185	397	3,396
First Financial Bancorp (FFBC)	2,442		9.8	1%	14,480	12,219	0	0	149	300	2,941
WSFS Financial (WSFS)	2,356	0%	7.3	1%	12,273	10,416	530	0	133	243	1,776
Hilltop Holdings (HTH)	2,296		4.2	1%	14,837	12,754	0	0	211	444	1,886
Cadence Bancorporation (CADE)	2,273		3.2	1%	17,856	15,380	0	0	183	457	1,444
Independent Bank Group (IBTX)	2,248		5.4	1%	14,959	12,660	0	0	142	312	1,678
Trustmark (TRMK)	2,228		8.7	1%	13,585	11,939	0	0	117	199	1,742
United Community Banks (UCBI)	2,200	0%	8.7	1%	12,809	11,204	418	0	137	240	2,079
First Midwest Bancorp (FMBI)	2,199		6.5	1%	18,013	15,674	0	0	148	299	1,957
First Bancorp (FBP)	2,193	0%	5.8	1%	12,531	10,330	493	0	131	209	1,217
First Merchants (FRME)	2,127		6.6	1%	12,325	10,576	0	0	158	293	1,925
WesBanco (WSBC)	2,084		6.4	1%	12,594	10,493	0	0	166	287	1,840
Renasant (RNST)	2,067		5.8	1%	13,040	10,920	0	0	174	328	1,885
Banner (BANR)	1,968		6.4	1%	12,098	10,567	0	0	150	257	1,644
Pacific Premier Bancorp (PPBI)	1,919		5.6	1%	11,811	9,822	0	0	119	266	1,491
Great Western Bancorp (GWB)	1,910	0%	5.0	1%	12,788	10,888	56	0	167	357	1,775
Bancfirst (BANF)	1,856		0.7	2%	8,389	7,409	0	0	132	215	154
Hope Bancorp (HOPE)	1,828		3.3	1%	15,380	13,349	0	0	172	448	1,476


Balance Sheet ($MM)	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	196	162	193	222	245	203	214	285	209	243	302	336	346	424	323	237	316	335	255	220	278	228	322	384	328	380	318	350	336	315	387	432	350	454	404	486
Accounts Receivable
Inventory
PP&E	143	142	142	141	142	323	156	156	155	211	211	209	413	204	202	200	419	198	196	197	426	194	193	191	419	183	182	181	416	179	178	179	425	190	190	188
Assets	9,417	9,554	9,514	9,698	9,706	9,727	9,932	9,891	9,872	11,851	11,863	11,805	11,790	12,057	12,120	12,096	12,251	12,179	12,182	12,390	12,679	12,775	13,030	13,162	13,352	13,490	13,909	13,885	13,798	13,463	13,525	13,440	13,286	13,478	13,549	13,585
Accounts Payable
Long-Term Debt
Liabilities	8,258	8,404	8,354	8,506	8,484	8,512	8,690	8,632	8,594	10,498	10,536	10,476	10,435	10,683	10,720	10,681	10,831	10,733	10,732	10,914	11,206	11,267	11,507	11,627	11,832	11,952	12,347	12,302	12,226	11,893	11,941	11,840	11,695	11,891	11,930	11,939
Stockholders' Equity	1,159	1,149	1,160	1,193	1,222	1,215	1,242	1,258	1,278	1,353	1,327	1,330	1,355	1,374	1,400	1,415	1,420	1,446	1,450	1,477	1,473	1,508	1,523	1,535	1,520	1,538	1,562	1,583	1,572	1,570	1,584	1,600	1,591	1,587	1,619	1,645


Income Statement ($MM)	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	9	10	11	13	10	15	12	19	18	9	11	11	5	9	10	11	9	9	10	8	9	9	6	8	8	9	6	9	6	5	6	7		5	7	6
Net Income	26	25	24	32	27	24	30	29	30	25	31	33	28	29	33	34	28	29	31	28	28	27	22	31	29	31	24	35	16	37	40	36		33	42	41


Cash Flow ($MM)	2010-09-30	2010-12-31	2011-03-31	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		80	100	36	-3	40	36	-31	-4	-11	116	46	4	57	34	68		-3	59	38	79	2	14	25	107	40	22	74	71	58		64		15	-18	-15
Cash Investing		-350	-12	108	72	-72	24	170	26	-145	-71	67	36	-233	-155	-90		101	-111	-234	-283	-106	-143	-58	-343	-104	-294	37	12	263		103		-23	-40	104
Cash Financing		236	-56	-116	-45	-11	-49	-67	-98	167	13	-79	-30	253	21	-64		-78	-28	162	262	55	222	96	-436	116	211	-79	-97	-341		-122		113	8	-7