Company Quick10K Filing
TSMC
20-F 2019-12-31 Filed 2020-04-15
20-F 2018-12-31 Filed 2019-04-17
20-F 2017-12-31 Filed 2018-04-19
20-F 2016-12-31 Filed 2017-04-13
20-F 2015-12-31 Filed 2016-04-11
20-F 2014-12-31 Filed 2015-04-13
20-F 2013-12-31 Filed 2014-04-14
20-F 2012-12-31 Filed 2013-04-02
20-F 2011-12-31 Filed 2012-04-13
20-F 2010-12-31 Filed 2011-04-15
20-F 2009-12-31 Filed 2010-04-15

TSMC Financials

TSM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
TSMC (TSM) 948,430 49% 19.0 64% 66,881 13,726 121,879 60,267 43,053 49,055 931,824
Intel (INTC) 255,059 59% 11.2 15% 136,524 59,020 71,965 42,140 21,048 24,588 276,173
Texas Instruments (TXN) 119,897 64% 18.8 29% 17,992 9,007 14,750 9,474 5,186 6,470 121,854
Broadcom (AVGO) 114,865 55% 13.3 4% 67,493 42,523 22,597 12,483 2,724 10,717 142,869
Nvidia (NVDA) 153,203 62% 42.4 16% 17,315 5,111 10,918 6,768 2,796 3,403 144,297
Micron Technology (MU) 48,784 45% 4.2 13% 49,649 13,051 23,680 10,673 6,280 11,084 46,877
Applied Materials (AMAT) 46,711 44% 12.3 14% 19,024 10,810 14,608 6,386 2,706 3,974 48,895
Analog Devices (ADI) 41,378 66% 22.1 6% 21,377 9,687 5,754 3,822 1,212 2,093 46,218
AU Optronics (AUO) 39,941 12% 5.4 16% 12,754 6,105 42,781 5,275 2,088 7,533 40,489
Advanced Micro Devices (AMD) 54,889 43% 78.5 6% 6,028 3,201 6,731 2,868 341 688 53,982
NXP Semiconductors (NXPI) 30,448 52% 46.5 1% 21,254 11,659 2,265 1,186 119 762 35,416
Xilinx (XLNX) 24,612 67% 21.7 19% 5,020 2,324 3,311 2,214 955 1,119 24,254
Microchip Technology (MCHP) 23,306 60% 17.7 2% 17,858 12,497 5,365 3,243 384 1,924 33,991
United Microelectronics (UMC) 22,240 19% -0.1 7% 362,597 158,200 593,238 112,046 26,737 236,575 -33,218
Semiconductor Manufacturing (SMI) 21,318 26% 5.9 10% 7,630 1,612 11,612 3,020 742 4,092 24,152
Marvell Technology (MRVL) 16,727 50% 16.8 14% 11,133 2,455 2,699 1,357 1,584 1,041 17,519
Maxim Integrated Products (MXIM) 15,827 64% 14.7 21% 3,681 1,900 2,209 1,414 770 1,023 15,063
Skyworks Solutions (SWKS) 14,133 47% 9.8 18% 4,840 717 3,377 1,604 854 1,353 13,281
STMicroelectronics (STM) 24,677 38% 3.5 28% 11,868 4,757 34,393 13,133 3,306 6,771 24,009
ChipMOS Technologies (IMOS) 12,093 20% 16.8 23% 1,060 484 2,355 461 239 730 12,258

Balance Sheet ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash5,1914,8804,7355,0198,00911,47016,88117,32018,76518,426
Accounts Receivable1,0961,4181,5122,0222,3643,6722,5524,10718,81518,490
Inventory6489378201,3241,2372,1232,0121,5582,5123,303
PP&E8,48412,81916,18421,61526,15826,18225,60431,92936,12634,306
Assets18,43623,72525,72533,64741,67247,83549,72260,36267,71966,881
Accounts Payable3383993485074847005578349661,055
Long-Term Debt1571,1891,5024,0637,4736,8385,7594,8993,1211,821
Liabilities2,9654,6275,0258,67114,14715,12013,87316,84616,90813,726
Stockholders' Equity15,47119,09720,70024,97627,52632,71635,84943,51550,81153,155
Income Statement ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue9,16813,84514,09417,71919,70224,41025,30530,33433,23333,007
Cost of Revenue5,1597,0127,6879,19210,41612,32412,99415,13816,40917,072
Gross Profit4,0096,8336,4078,5279,28612,08612,31115,19616,82415,936
R&D6699801,1161,4141,58218,1071,9662,2792,7452,749
SG&A489600617775772769688822924840
Tax1862643535461,0601,5321,4291,7321,7381,102
Net Income2,7665,3334,4295,8166,0678,1349,08510,61811,73111,619
Cash Flow ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating4,9597,5738,17010,11711,46413,48915,89617,27519,90118,367
Cash Investing-2,991-6,669-6,023-9,562-9,275-9,037-6,517-12,654-11,430-10,057
Cash Financing-2,650-1,605-2,239-4831,059-1,035-3,502-5,050-7,334-7,844