| 10-Q | 2020-06-30 | Filed 2020-08-12 |
| 10-Q | 2020-03-31 | Filed 2020-05-14 |
| 10-K | 2019-12-31 | Filed 2020-03-30 |
| 10-Q | 2019-09-30 | Filed 2019-11-13 |
| 10-Q | 2019-06-30 | Filed 2019-08-13 |
| 10-Q | 2019-03-31 | Filed 2019-05-14 |
| 10-K | 2018-12-31 | Filed 2019-04-09 |
| S-1 | 2018-10-05 | Public Filing |
| 10-Q | 2018-09-30 | Filed 2018-11-14 |
| 10-Q | 2018-06-30 | Filed 2018-07-24 |
| 10-K | 2018-03-31 | Filed 2018-07-24 |
| 10-K | 2017-12-31 | Filed 2018-07-24 |
| 10-Q | 2017-09-30 | Filed 2017-11-14 |
| 10-Q | 2017-06-30 | Filed 2017-08-18 |
| 10-Q | 2017-03-31 | Filed 2017-05-22 |
| 10-K | 2016-12-31 | Filed 2017-03-30 |
| 10-Q | 2016-09-30 | Filed 2016-11-21 |
| 10-Q | 2016-06-30 | Filed 2016-08-29 |
| 8-K | 2020-06-23 | Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits |
| 8-K | 2020-06-08 | |
| 8-K | 2020-03-12 | |
| 8-K | 2020-01-28 | |
| 8-K | 2018-10-04 | |
| 8-K | 2018-07-25 | |
| 8-K | 2018-07-24 | |
| 8-K | 2018-05-01 | |
| 8-K | 2018-04-23 | |
| 8-K | 2018-04-12 | |
| 8-K | 2018-03-05 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stemcell Holdings (STMM) | 113% | -1.0 | 26% | 12,033 | 6,023 | 7,314 | 8,235 | 3,099 | 4,927 | -5,116 | |
| FCCC (FCCC) | 1.5 | -61% | 92 | 3 | 0 | 0 | -56 | -56 | -82 | ||
| Tapinator (TAPM) | 0% | 0.1 | -99% | 1,783 | 952 | 4,323 | 0 | -1,762 | -1,762 | -260 | |
| Nogales Resources (NLRT) | 0% | 1 | 188 | 0 | 0 | 0 | 0 | -1 | |||
| Golden Growers Cooperative (GGRO) | -0% | 0% | 26,919 | 2,171 | 42,425 | -45 | 0 | 0 | -3,508 | ||
| Northern Power Systems (NPS) | 22% | 0.4 | -27% | 8,927 | 13,901 | 18,317 | 4,050 | -2,379 | -1,701 | -670 | |
| Twin River Worldwide (TRWH) | 0% | 4.0 | 4% | 1,070,918 | 808,153 | 393,158 | 0 | 41,775 | 112,100 | 449,560 | |
| Bio-En (BENH) | 0.1 | -643% | 10 | 149 | 0 | 0 | -67 | -67 | -5 | ||
| Southwest Iowa Renewable Energy (SIRE) | -1% | -47.3 | -1% | 140,863 | 51,558 | 216,993 | -1,931 | -1,170 | -537 | 25,396 | |
| Texas Republic Capital (TRCC) | 0% | 8.9 | -5% | 26,315 | 14,988 | 931 | 0 | -1,274 | -1,274 | -11,328 | |
| Fannie Mae (FNM) | 28.1 | 0% | 3,494,436,000 | 3,484,094,000 | 0 | 0 | 13,025,000 | 119,732,000 | 3,361,548,000 | ||
| CBA Florida (CBAI) | 43.6 | -1% | 14,544 | 598 | 0 | 0 | -211 | -261 | -11,368 | ||
| Pacific Gold & Royalty (PCFG) | -7.1 | 0 | 3,799 | 0 | -3 | -238 | -45 | 320 | |||
| BoxScore Brands (BOXS) | 33% | -8.3 | -540% | 313 | 7,564 | 338 | 110 | -1,690 | -702 | 5,793 | |
| Quest Management (QUEST) | 27% | -0.3 | 129% | 13 | 6 | 45 | 12 | 16 | 16 | -5 | |
| Zhen Ding Resources (RBTK) | 0.1 | 48,309,900% | 0 | 0 | -483 | -68 | -6 | ||||
| Hines Global REIT (HGRI) | 0% | 1.7 | 19% | 2,010,946 | 999,520 | 205,149 | 0 | 388,366 | 421,651 | 715,767 | |
| Wadena (WDN) | 0% | 0.0 | -2,344% | 12 | 696 | 87 | 0 | -281 | -278 | -5 | |
| Galera Therapeutics (GRTX) | 1.3 | -17% | 79,758 | 52,298 | 0 | 0 | -13,351 | -12,433 | -15,719 | ||
| Chase General (CSGN) | 26% | -0.5 | -2% | 1,563 | 1,016 | 2,493 | 658 | -32 | 13 | -7 |
| Balance Sheet ($'000) | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 10 | 0 | 0 | 0 | 0 | 6 | 2 | 472 | 229 | 307 | 559 | 537 | 121 |
| Accounts Receivable | 10 | 10 | 10 | 0 | 0 | 0 | 0 | ||||||
| Inventory | |||||||||||||
| PP&E | 3 | 3 | 3 | 79 | |||||||||
| Assets | 20 | 10 | 10 | 0 | 0 | 6 | 2 | 482 | 4,074 | 3,023 | 2,164 | 1,443 | 649 |
| Accounts Payable | 5 | 17 | 6 | 0 | 0 | 1 | 1 | ||||||
| Long-Term Debt | 26 | 26 | 0 | 0 | 0 | ||||||||
| Liabilities | 9 | 5 | 36 | 26 | 30 | 40 | 51 | 552 | 1,566 | 1,692 | 1,679 | 1,740 | 1,612 |
| Stockholders' Equity | 11 | 5 | -26 | -26 | -30 | -34 | -49 | -70 | 2,508 | 1,331 | 485 | -297 | -963 |
| Income Statement ($'000) | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 35 | 0 | 0 | 6 | 0 | 0 | 0 | 38 | 49 | 53 | 24 | ||
| Cost of Revenue | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Gross Profit | 14 | 0 | 0 | 6 | 0 | 0 | -5 | 0 | |||||
| R&D | 67 | 101 | 149 | 189 | |||||||||
| SG&A | 3 | 6 | 15 | 6 | 4 | 4 | 10 | 19 | 350 | 451 | 459 | 602 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Income | 11 | -6 | -31 | 1 | 3 | -4 | -15 | -21 | -799 | -846 | -784 | -1,086 | |
| Cash Flow ($'000) | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | -2 | -19 | -0 | -10 | -4 | -9 | -30 | -473 | -830 | -697 | |||
| Cash Investing | 725 | 808 | 280 | ||||||||||
| Cash Financing | -8 | 19 | 0 | 10 | 10 | 4 | 500 | 0 | 0 | 0 | |||