Company Quick10K Filing
VMware
10-Q 2020-10-30 Filed 2020-12-07
10-Q 2020-07-31 Filed 2020-09-04
10-Q 2020-05-01 Filed 2020-06-08
10-K 2020-01-31 Filed 2020-03-26
10-Q 2019-11-01 Filed 2019-12-06
10-Q 2019-08-02 Filed 2019-09-09
10-Q 2019-05-03 Filed 2019-06-10
10-K 2019-02-01 Filed 2019-03-29
10-Q 2018-11-02 Filed 2018-12-10
10-Q 2018-08-03 Filed 2018-09-11
10-Q 2018-05-04 Filed 2018-06-11
10-K 2018-02-02 Filed 2018-03-29
10-Q 2017-11-03 Filed 2017-12-11
10-Q 2017-08-04 Filed 2017-09-07
10-Q 2017-05-05 Filed 2017-06-09
10-K 2016-12-31 Filed 2017-02-24
10-Q 2016-09-30 Filed 2016-11-07
10-Q 2016-06-30 Filed 2016-08-08
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-05
10-Q 2015-03-31 Filed 2015-05-04
10-K 2014-12-31 Filed 2015-02-26
10-Q 2014-09-30 Filed 2014-11-05
10-Q 2014-06-30 Filed 2014-08-05
10-Q 2014-03-31 Filed 2014-05-01
10-K 2013-12-31 Filed 2014-02-25
10-Q 2013-09-30 Filed 2013-11-07
10-Q 2013-06-30 Filed 2013-08-02
10-Q 2013-03-31 Filed 2013-05-03
10-K 2012-12-31 Filed 2013-02-27
10-Q 2012-09-30 Filed 2012-11-01
10-Q 2012-06-30 Filed 2012-08-02
10-Q 2012-03-31 Filed 2012-05-02
10-K 2011-12-31 Filed 2012-02-24
10-Q 2011-09-30 Filed 2011-11-03
10-Q 2011-06-30 Filed 2011-08-03
10-Q 2011-03-31 Filed 2011-05-04
10-Q 2010-09-30 Filed 2010-10-29
10-Q 2010-06-30 Filed 2010-08-05
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-03-01
8-K 2020-11-24
8-K 2020-08-27
8-K 2020-07-15
8-K 2020-07-15
8-K 2020-06-30
8-K 2020-05-30
8-K 2020-05-22
8-K 2020-04-07
8-K 2020-03-26
8-K 2020-03-05
8-K 2020-02-27
8-K 2020-02-26
8-K 2019-11-25
8-K 2019-11-19
8-K 2019-10-08
8-K 2019-10-03
8-K 2019-08-22
8-K 2019-08-22
8-K 2019-08-22
8-K 2019-06-25
8-K 2019-06-12
8-K 2019-05-30
8-K 2019-05-29
8-K 2019-02-28
8-K 2019-01-18
8-K 2018-12-28
8-K 2018-12-11
8-K 2018-11-29
8-K 2018-11-14
8-K 2018-11-01
8-K 2018-09-14
8-K 2018-08-23
8-K 2018-08-23
8-K 2018-07-19
8-K 2018-07-01
8-K 2018-05-31
8-K 2018-03-01
8-K 2018-01-25
8-K 2018-01-19

VMware Financials

VMW Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-05-052017-08-042017-11-032018-02-022018-05-042018-08-032018-11-022019-02-012019-05-032019-08-022019-11-012020-01-31
Cash2,068,5871,347,0801,628,9651,7093,7034,0004,5125,2225,3474,3954,6314,9375,3232,2632,3052,7882,0542,2932,0711,9411,7912,0837,5092,7852,9912,6547,9853,8643,5526,01211,6537,1348,1549,2332,8943,3763,0482,1502,915
Accounts Receivable429,884378,454614,7265345925488836577496841,1517739417891,2208301,1199571,5209881,2141,0111,6331,0891,2151,1191,8568671,1899001,3121,0011,2221,1011,5761,1921,5151,4881,883
Inventory000000000000000000000000000000000000
PP&E413,483418,639419,0654228929549831,0141,0751,1311,2391,3031,3781,4551,5338869369691,8441,0591,1121,1242,1021,1081,0731,0502,2159931,0051,0312,3161,0981,1051,1282,5341,1391,2251,2381,280
Assets5,797,1616,065,8536,797,3197,0497,5437,8208,6819,1269,5019,88010,59610,68111,14611,45412,32713,69914,15914,51915,21614,80714,85314,79115,74615,83616,48415,86916,64316,24117,17519,59420,62222,08823,40923,96214,66214,97320,37222,00226,294
Accounts Payable59,66359,41558,9137362585063777290598784109931021502031241631391381061151041251161169915126119158135150151156208
Long-Term Debt000000000000000000000000003,9623,9643,9663,9683,9703,9723,9743,9764,5775,478
Liabilities2,491,5232,531,2112,988,8763,0573,2423,3673,9113,9304,1804,3154,8564,7684,9904,9275,5116,6297,0707,0837,6307,3237,5427,2577,8237,5657,8487,7358,5468,1738,57611,32012,84612,42813,01713,05114,11114,41215,17316,18819,285
Stockholders' Equity3,305,6383,534,6423,808,4433,9924,3004,4544,7705,1965,3215,5655,7405,9136,1566,5276,8167,0707,0897,4307,5817,4807,3047,5297,9198,2698,6368,1348,0978,0688,5998,2747,7769,66010,39210,9115515615,1995,8147,009
Income Statement ($'000)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-05-052017-08-042017-11-032018-02-022018-05-042018-08-032018-11-022019-02-012019-05-032019-08-022019-11-012020-01-31
Revenue673,904714,245835,6618441,0519421,0601,0551,1231,1341,2931,1911,2431,2891,4831,3601,4571,5161,7031,5111,5211,6721,8681,5891,6931,7782,0321,7361,9001,9762,3092,0082,1742,2002,5912,2662,4392,4563,650
Cost of Revenue77,88380,22989,61694117107110114123119128125124132145151191196206193204212223211221226236250231240263296305315342352365378304
Gross Profit596,021634,016746,0457509338359509411,0001,0151,1651,0671,1191,1571,3381,2091,2661,3201,4971,3181,3171,4601,6451,3781,4721,5521,7961,4861,6691,7362,0461,7121,8691,8852,2491,9142,0742,0783,346
R&D161,756175,429177,671169189200217222271260268271261266285293344327303305322331342356363389394421428449457453481499542533554582853
SG&A292,815318,242387,0253714464094624454875045805165445526286257237017887237457578097377477428227378287828998758788851,0449669971,0651,942
Tax22,40612,1455,16730446832493854-9494746463550317441697963726810827732590233128132-3288-4,92545-126
Net Income74,53884,600119,880126261178200191206157206174244261335199167194326196172256373161265319441232334443-4409426443345025054,9266216,356
Cash Flow ($'000)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-05-052017-08-042017-11-032018-02-022018-05-042018-08-032018-11-022019-02-012019-05-032019-08-022019-11-012020-01-31
Cash Operating216,123196,699406,6154787445245615773914364936765346376877505226064156833934124887205776204647756209698471,0957877691,0121,2736998101,090
Cash Investing-926,903-970,875-187,793-368191-651-180-57-184-973-227-332198-188-509-1,198-862-371-352-397-334226-456-32024287407-944-324-657393222733,813-99-436-2,111-82
Cash Financing22,88652,66963,063-2930-11425151-163-60-137-114-91-25-136931-2816-285-416-879-162-10428-51-981-615-538121,815-231-3-8937-11,164-692-591403-827