Company Quick10K Filing
Vistra Energy
10-Q 2020-06-30 Filed 2020-08-05
10-Q 2020-03-31 Filed 2020-05-05
10-K 2019-12-31 Filed 2020-02-28
10-Q 2019-09-30 Filed 2019-11-05
10-Q 2019-06-30 Filed 2019-08-02
10-Q 2019-03-31 Filed 2019-05-03
10-K 2018-12-31 Filed 2019-02-28
10-Q 2018-09-30 Filed 2018-11-02
10-Q 2018-06-30 Filed 2018-08-06
10-Q 2018-03-31 Filed 2018-05-04
10-K 2017-12-31 Filed 2018-02-26
8-K 2020-08-05 Earnings, Exhibits
8-K 2020-07-13 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-06-29 Amend Bylaw, Exhibits
8-K 2020-05-05
8-K 2020-04-29
8-K 2020-03-13
8-K 2020-02-28
8-K 2020-02-21
8-K 2019-11-15
8-K 2019-11-14
8-K 2019-11-06
8-K 2019-11-05
8-K 2019-09-18
8-K 2019-08-02
8-K 2019-07-15
8-K 2019-07-08
8-K 2019-06-20
8-K 2019-06-11
8-K 2019-06-04
8-K 2019-05-29
8-K 2019-05-28
8-K 2019-05-20
8-K 2019-05-03
8-K 2019-04-01
8-K 2019-03-29
8-K 2019-02-28
8-K 2019-02-05
8-K 2019-01-22
8-K 2018-11-14
8-K 2018-11-02
8-K 2018-08-21
8-K 2018-08-07
8-K 2018-08-06
8-K 2018-06-27
8-K 2018-06-15
8-K 2018-06-12
8-K 2018-05-04
8-K 2018-04-24
8-K 2018-04-09
8-K 2018-04-04
8-K 2018-03-02
8-K 2018-02-26
8-K 2018-02-22
8-K 2018-02-22
8-K 2018-01-26
8-K 2018-01-17

Vistra Energy Financials

VST Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Entergy (ETR) 23,558 0% 24.0 2% 50,506 40,217 10,929 0 1,030 1,721 41,230
PPL (PPL) 23,104 0% 9.7 4% 44,559 11,110 7,754 0 1,797 2,871 27,765
Avangrid (AGR) 16,117 0% 14.3 2% 33,547 18,029 6,394 0 596 1,606 22,959
CenterPoint Energy (CNP) 15,460 50% 8.9 2% 34,642 26,296 12,107 6,058 674 1,895 16,871
CPFL Energy (CPL) 14,495 0% 42,212 0 0 0 0 14,495
Vistra Energy (VST) 13,270 0% 8.1 3% 26,443 18,651 9,781 0 695 2,898 23,465
Central Puerto (CEPU) 13,172 0% 57,260 24,331 0 0 0 0 13,172
Pinnacle West Capital (PNW) 10,980 56% 13.2 3% 18,378 12,384 3,557 1,983 543 1,288 17,018
AES (AES) 10,705 23% 3.4 2% 33,423 27,151 10,380 2,435 779 2,643 8,864
NRG Energy (NRG) 10,656 21% 10.2 11% 9,527 11,079 9,618 1,977 1,043 1,631 16,636
Korea Electric Power (KEP) 9,392 0% 185,249,061 114,156,299 0 0 0 0 9,254
OGE Energy (OGE) 9,052 50% 14.4 4% 11,084 6,898 2,271 1,134 453 850 12,234
Brookfield Renewable Partners (BEP) 8,327 63% 12.8 2% 35,691 17,560 11,039 6,948 767 794 10,158
IDACORP (IDA) 5,266 0% 16.7 3% 6,502 2,251 1,010 0 186 409 6,842
Portland General Electric (POR) 5,062 0% 13.6 2% 8,154 5,590 1,577 0 153 573 7,805
Hawaiian Electric Industries (HE) 4,850 0% 22.9 2% 13,518 11,241 2,993 0 203 286 6,558
PNM Resources (PNM) 4,151 0% 14.6 2% 7,201 5,454 1,113 0 160 490 7,162
Nextera Energy Partners (NEP) 4,037 0% -44.3 -1% 11,595 5,419 804 0 -144 -179 7,925
Ormat Technologies (ORA) 3,799 38% 10.5 3% 3,259 1,746 753 286 98 346 3,619
Terraform Power (TERP) 3,708 0% 49.4 -1% 9,929 7,441 948 0 -129 200 9,885

Balance Sheet ($MM)2017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash9169861,0541,4871,9388168706935881,006753
Accounts Receivable4826517175824631,1491,2431,0871,0001,1011,419
Inventory315310295253226465393412433476430
PP&E4,4154,3924,7464,8204,85014,98114,75615,42815,57415,86915,867
Assets14,71514,78415,00014,60014,77626,47025,88826,02425,56826,52026,443
Accounts Payable402474487473421795812945787782916
Long-Term Debt4,5864,5754,5844,4234,41011,96311,24111,06511,00711,35410,948
Liabilities8,0358,1268,0658,2588,71618,05017,48318,15717,76218,61618,651
Stockholders' Equity6,3428,4138,3997,8637,8047,9047,792
Income Statement ($MM)2017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,2122,6773,6412,9232,8324,026
Cost of Revenue
Gross Profit
R&D
SG&A162352194182210246
Tax-89-741947714845
Net Income-306108331225356114
Cash Flow ($MM)2017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-22-7892388494941
Cash Investing-77319-109-149-250-580
Cash Financing-9-1,434-729-344174-614