Company Quick10K Filing
Vista Outdoor
10-Q 2020-06-28 Filed 2020-08-06
10-K 2020-03-31 Filed 2020-06-03
10-Q 2019-12-29 Filed 2020-02-06
10-Q 2019-09-29 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-08
10-K 2019-03-31 Filed 2019-05-23
10-Q 2018-12-30 Filed 2019-02-07
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-07-01 Filed 2018-08-09
10-K 2018-03-31 Filed 2018-05-18
10-Q 2017-12-31 Filed 2018-02-08
10-Q 2017-10-01 Filed 2017-11-09
10-Q 2017-07-02 Filed 2017-08-10
10-K 2017-03-31 Filed 2017-05-26
10-Q 2017-01-01 Filed 2017-02-09
10-Q 2016-10-02 Filed 2016-11-10
10-Q 2016-07-03 Filed 2016-08-12
10-K 2016-03-31 Filed 2016-05-27
10-Q 2016-01-03 Filed 2016-02-11
10-Q 2015-10-04 Filed 2015-11-12
10-Q 2015-07-05 Filed 2015-08-13
10-K 2015-03-31 Filed 2015-06-01
10-Q 2014-12-28 Filed 2015-03-04
8-K 2020-08-06 Earnings, Exhibits
8-K 2020-08-04 Officers, Shareholder Vote, Exhibits
8-K 2020-05-07
8-K 2020-05-05
8-K 2020-04-27
8-K 2020-02-06
8-K 2019-11-08
8-K 2019-11-07
8-K 2019-09-10
8-K 2019-08-12
8-K 2019-08-09
8-K 2019-08-08
8-K 2019-07-05
8-K 2019-05-09
8-K 2019-02-07
8-K 2018-12-17
8-K 2018-11-19
8-K 2018-11-01
8-K 2018-09-04
8-K 2018-08-09
8-K 2018-08-07
8-K 2018-07-31
8-K 2018-07-13
8-K 2018-07-02
8-K 2018-05-01
8-K 2018-03-29
8-K 2018-02-08
8-K 2018-02-05

Vista Outdoor Financials

VSTO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Axon Enterprise (AAXN) 3,502 59% 124.7 2% 792 285 474 280 15 26 3,298
Sturm Ruger & Co (RGR) 732 25% 9.8 11% 329 51 426 109 36 72 709
National Presto Industries (NPK) 656 21% 14.5 8% 385 45 303 63 32 41 592
Marine Products (MPX) 509 22% 15.3 21% 119 37 244 55 25 32 486
Spartan Motors (SPAR) 491 12% 20.0 3% 513 313 1,004 117 17 29 585
Forterra (FRTA) 476 19% 24.6 -1% 1,866 1,742 1,506 289 -17 65 1,601
Vista Outdoor (VSTO) 470 20% 16.3 -2% 1,629 1,041 1,888 379 -29 63 1,033
Vishay Precision Group (VPG) 469 41% 10.1 6% 345 108 292 118 22 39 391
Beazer Homes (BZH) 459 8% -5.4 -4% 1,958 1,419 2,088 166 -80 -63 336
Caesarstone (CSTE) 456 0% 617 150 0 0 0 0 362
American Outdoor Brands (AOBC) 455 35% 10.4 0% 809 362 616 216 3 52 539
Tower International (TOWR) 450 11% 6.1 1% 1,206 889 1,626 178 10 90 548
Haynes (HAYN) 446 13% 15.1 2% 594 298 490 66 10 27 415
Manitowoc (MTW) 444 19% 37.0 -3% 1,591 966 1,886 353 -41 18 685
Lydall (LDL) 442 19% 13.8 1% 879 497 854 166 7 49 680
Control4 (CTRL) 440 51% 22.3 4% 257 54 201 103 10 19 419
IES Holdings (IESC) 439 17% 8.2 7% 445 196 1,077 182 33 51 420
Wrap Technologies (WRTC) 43% 3.3 -26% 22 1 0 0 -6 -6 -19

Balance Sheet ($MM)2014-12-282015-03-312015-07-052015-10-042016-01-032016-03-312016-07-032016-10-022017-01-012017-03-312017-07-022017-10-012017-12-312018-03-312018-07-012018-09-302018-12-302019-03-312019-06-302019-09-29
Cash6626418486711526648414554516323634638223223
Accounts Receivable
Inventory418376431503482440554576585563543509414382413432425344388364
PP&E184346187191190392238244248505273271267561270265220506207198
Assets2,4332,5732,6072,9642,9492,9433,4353,5213,0442,9772,9612,8102,6822,6152,5912,4191,8771,7381,8611,629
Accounts Payable12413412913010514814013610312810213510811516416013799129111
Long-Term Debt1,0023503466916876821,0721,1341,1561,1331,1201,057949926893750759715770585
Liabilities1,5279249411,2981,3041,2821,7691,8191,7861,7321,6911,6371,4521,3971,4171,2401,2101,1291,2661,041
Stockholders' Equity9061,6491,6661,6651,6451,6601,6661,7021,2581,2451,2711,1741,2301,2171,1741,179667609595589
Income Statement ($MM)2014-12-282015-03-312015-07-052015-10-042016-01-032016-03-312016-07-032016-10-022017-01-012017-03-312017-07-022017-10-012017-12-312018-03-312018-07-012018-09-302018-12-302019-03-312019-06-302019-09-29
Revenue507485514551593612630684654579569587581571529547468515460445
Cost of Revenue373363375402425449459499485435422448455462415438374416365355
Gross Profit13412313914916816417118516914414713912610911310994999590
R&D22234488898778777766
SG&A687885899210410396121991061001171019786928483
Tax1418232224231821-18210-25-47-12-1-8-18511
Net Income3433432973-37817-11554-52-33-17-12
Cash Flow ($MM)2014-12-282015-03-312015-07-052015-10-042016-01-032016-03-312016-07-032016-10-022017-01-012017-03-312017-07-022017-10-012017-12-312018-03-312018-07-012018-09-302018-12-302019-03-312019-06-302019-09-29
Cash Operating75-425954127-223248973970134974-1637-36
Cash Investing-12-11-469-8-15-427-62-18-41-16-15-12-23-10143-8-9
Cash Financing137-27312-60-3236412-36-52-15-59-109-26-24-143-4555