Company Quick10K Filing
Valuesetters
10-Q 2020-10-31 Filed 2020-12-15
10-Q 2020-07-31 Filed 2020-09-21
10-K 2020-04-30 Filed 2020-08-11
10-Q 2020-01-31 Filed 2020-03-16
10-Q 2019-10-31 Filed 2019-12-16
10-Q 2019-07-31 Filed 2019-09-13
10-K 2019-04-30 Filed 2019-08-05
10-Q 2019-01-31 Filed 2019-03-18
10-Q 2018-10-31 Filed 2018-12-17
10-Q 2018-07-31 Filed 2018-09-10
10-K 2018-04-30 Filed 2018-07-30
10-Q 2018-01-31 Filed 2018-03-19
10-Q 2017-10-31 Filed 2017-12-14
10-Q 2017-07-31 Filed 2017-09-20
10-K 2017-04-30 Filed 2017-09-08
10-Q 2017-01-31 Filed 2017-05-26
10-Q 2016-10-31 Filed 2017-02-17
10-Q 2016-07-31 Filed 2017-02-17
10-K 2016-04-30 Filed 2017-02-17
10-Q 2016-01-31 Filed 2017-02-14
10-Q 2015-10-31 Filed 2017-02-14
10-Q 2015-07-31 Filed 2017-02-14
10-Q 2015-04-30 Filed 2017-02-14
10-Q 2015-01-31 Filed 2015-07-24
10-Q 2014-10-31 Filed 2014-12-22
10-Q 2014-07-31 Filed 2014-09-24
10-K 2014-04-30 Filed 2014-08-18
10-Q 2014-01-31 Filed 2014-03-17
10-Q 2013-10-31 Filed 2013-12-23
8-K 2020-11-05
8-K 2020-09-30
8-K 2020-08-23
8-K 2020-08-12
8-K 2020-03-24
8-K 2019-12-18
8-K 2019-09-24
8-K 2019-08-06
8-K 2019-03-25
8-K 2018-05-21
8-K 2018-05-14

Valuesetters Financials

VSTR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Cash1142035510103032121754619031
Accounts Receivable215777426390
Inventory
PP&E1,1111,0169215404453492540
Assets11425811,8471,9821,31370256543330520103813798105841517197672,193
Accounts Payable7977767573180186290289288287285284282286279279279279279279279
Long-Term Debt314314314314314314
Liabilities6926977117121,1342,2682,7242,2612,4862,5122,5412,5722,6102,6521,8121,8091,5821,5881,5711,6221,5851,5881,554
Stockholders' Equity-691-696-707-711-553-421-742-948-1,784-1,947-2,108-2,268-2,591-2,642-1,774-1,672-1,484-1,484-1,487-1,471-865-821639
Income Statement ($'000)2013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Revenue212-11754183-1464611122444419269121732119717
Cost of Revenue1000010272900001595814-122
Gross Profit112-11644156-1754611129328761108733116715
R&D
SG&A519-218628322613742434661704425437657915330
Tax000000000000000000400
Net Income-8-5-12-3154298-321-451-163-161-166-338-109212-3259-7-201259824542
Cash Flow ($'000)2013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Cash Operating-8-4-90-7-3-46-25-01-4-11-38-512-1817-8-19-1834
Cash Investing
Cash Financing6411-2654825-13143586-1-2-3-7-1-3