Company Quick10K Filing
Valuesetters
10-K 2020-04-30 Filed 2020-08-11
10-Q 2020-01-31 Filed 2020-03-16
10-Q 2019-10-31 Filed 2019-12-16
10-Q 2019-07-31 Filed 2019-09-13
10-K 2019-04-30 Filed 2019-08-05
10-Q 2019-01-31 Filed 2019-03-18
10-Q 2018-10-31 Filed 2018-12-17
10-Q 2018-07-31 Filed 2018-09-10
10-K 2018-04-30 Filed 2018-07-30
10-Q 2018-01-31 Filed 2018-03-19
10-Q 2017-10-31 Filed 2017-12-14
10-Q 2017-07-31 Filed 2017-09-20
10-K 2017-04-30 Filed 2017-09-08
10-Q 2017-01-31 Filed 2017-05-26
10-Q 2016-10-31 Filed 2017-02-17
10-Q 2016-07-31 Filed 2017-02-17
10-K 2016-04-30 Filed 2017-02-17
10-Q 2016-01-31 Filed 2017-02-14
10-Q 2015-10-31 Filed 2017-02-14
10-Q 2015-07-31 Filed 2017-02-14
10-Q 2015-04-30 Filed 2017-02-14
10-Q 2015-01-31 Filed 2015-07-24
10-Q 2014-10-31 Filed 2014-12-22
10-Q 2014-07-31 Filed 2014-09-24
10-K 2014-04-30 Filed 2014-08-18
10-Q 2014-01-31 Filed 2014-03-17
10-Q 2013-10-31 Filed 2013-12-23
8-K 2020-08-23 Enter Agreement, Regulation FD, Other Events, Exhibits
8-K 2020-08-12 Regulation FD, Exhibits
8-K 2020-03-24
8-K 2019-12-18
8-K 2019-09-24
8-K 2019-08-06
8-K 2019-03-25
8-K 2018-05-21
8-K 2018-05-14

Valuesetters Financials

VSTR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Versartis (VSAR) 8,758 0% -8.7 8% 74,171 10,453 40,000 0 5,749 6,470 -56,239
Apricus Biosciences (APRI) 8,723 -0.4 -177% 5,564 1,451 0 0 -9,832 -9,780 3,440
PetVivo Holdings (PETV) 8,652 -3.8 -453% 648 1,447 0 -82 -2,937 -2,243 8,632
Her Imports (HHER) 8,584 45% -2.3 -57% 6,998 1,048 9,213 4,135 -3,975 -3,711 8,476
Spotlight Innovation (STLT) 8,583 2% -4.7 -50% 7,186 8,344 32 1 -3,613 -2,846 13,490
Eternity Healthcare (ETAH) 8,553 -22.9 -14% 2,720 2,865 0 0 -388 -388 8,906
Torotel (TTLO) 8,394 39% 4.4 18% 12,289 6,879 25,942 10,206 2,253 2,439 10,746
KinerjaPay (KPAY) 8,379 4% -0.5 -395% 4,308 9,409 361 14 -17,021 -16,996 8,254
Artelo Biosciences (ARTL) 2,494 -1.1 -175% 1,153 1,019 0 0 -2,017 -2,017 2,208
Valuesetters (VSTR) 8,306 99% 6.9 54% 2,193 1,554 1,689 1,671 1,177 1,200 8,275
Jade Global Holdings (JADG) 8,280 -49.0 -1,042% 16 441 0 0 -169 -169 8,271
Magellan Gold (MAGE) 8,278 -713% -2.0 -312% 1,473 2,477 32 -232 -4,600 -4,221 8,270
Advanced Voice Recognition Systems (AVOI) 8,261 -175.3 -120% 41 238 0 0 -50 -47 8,252
Sugarmade (SGMD) 8,103 29% -0.9 -53% 22,109 8,136 3,950 1,149 -11,648 -9,858 9,208
Vitalibis (VCBD) 8,075 42% -2.1 -894% 525 1,724 233 98 -4,694 -3,894 8,040
Giga Tronics (GIGA) 8,058 42% 735.4 -4% 8,753 6,345 11,951 5,069 -379 10 7,354
Evans & Sutherland (ESCC) 8,038 35% -3.1 -5% 26,408 19,184 20,873 7,242 -1,242 -994 3,125
Sunstock (SSOK) 7,979 4% -0.6 -2,026% 643 10,583 3,930 170 -13,027 -12,827 7,954
Accelerize (ACLZ) 7,974 59% 0.6 264% 4,998 790 5,458 3,213 13,190 13,245 7,482
Wright Investors (WISH) 7,898 -4.1 -18% 7,976 105 0 0 -1,464 -1,438 5,899

Balance Sheet ($'000)2013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Cash1142035510103032121754619031
Accounts Receivable215777426390
Inventory
PP&E1,1111,0169215404453492540
Assets11425811,8471,9821,31370256543330520103813798105841517197672,193
Accounts Payable7977767573180186290289288287285284282286279279279279279279279
Long-Term Debt314314314314314314
Liabilities6926977117121,1342,2682,7242,2612,4862,5122,5412,5722,6102,6521,8121,8091,5821,5881,5711,6221,5851,5881,554
Stockholders' Equity-691-696-707-711-553-421-742-948-1,784-1,947-2,108-2,268-2,591-2,642-1,774-1,672-1,484-1,484-1,487-1,471-865-821639
Income Statement ($'000)2013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Revenue212-11754183-1464611122444419269121732119717
Cost of Revenue1000010272900001595814-122
Gross Profit112-11644156-1754611129328761108733116715
R&D
SG&A519-218628322613742434661704425437657915330
Tax000000000000000000400
Net Income-8-5-12-3154298-321-451-163-161-166-338-109212-3259-7-201259824542
Cash Flow ($'000)2013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Cash Operating-8-4-90-7-3-46-25-01-4-11-38-512-1817-8-19-1834
Cash Investing
Cash Financing6411-2654825-13143586-1-2-3-7-1-3