Company Quick10K Filing
VivoPower
20-F 2019-06-30 Filed 2019-08-23
20-F 2019-03-31 Filed 2019-07-12
20-F 2018-03-31 Filed 2018-07-18
20-F 2017-03-31 Filed 2017-08-01

VivoPower Financials

VVPR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Xcel Energy (XEL) 33,891,050 0% 25.5 3% 50,240,000 37,099,000 11,611,000 0 1,294,000 1,992,000 50,699,050
Consolidated Edison (ED) 31,527,384 0% 19.1 2% 55,940,000 20,269,000 9,623,000 0 1,127,000 2,649,000 50,725,384
Public Service Enterprise Group (PEG) 31,504,980 50% 21.6 3% 46,815,000 17,442,000 10,072,000 5,023,000 1,330,000 2,254,000 48,642,980
WEC Energy Group (WEC) 29,766,528 47% 35.7 0% 34,377,200 24,190,800 7,652,400 3,589,800 0 1,155,900 41,289,828
Ameren (AEE) 19,691,100 0% 22.2 3% 28,546,000 20,484,000 6,013,000 0 824,000 1,284,000 28,523,100
CMS Energy (CMS) 18,308,318 0% 16.2 3% 26,009,000 21,015,000 6,879,000 0 668,000 1,919,000 31,015,318
Evergy (EVRG) 16,139,560 0% 15.0 3% 25,907,500 17,317,600 5,216,000 0 649,500 1,672,300 25,089,760
Alliant Energy (LNT) 12,985,730 42% 16.9 3% 16,533,400 11,564,200 3,641,100 1,540,500 495,000 1,171,800 19,804,430
Nisource (NI) 11,465,959 109% 14.0 2% 22,132,300 8,430,000 3,811,700 4,142,900 510,700 1,452,500 20,294,159
Allete (ALE) 4,521,622 63% 15.3 4% 5,275,800 3,068,000 1,384,200 874,100 197,000 393,200 6,013,122
Northwestern (NWE) 3,817,583 56% 16.6 4% 5,810,180 3,805,656 1,238,591 694,069 208,630 360,398 5,979,539
Avista (AVA) 3,252,063 0% 14.8 3% 5,964,783 4,071,215 1,353,284 0 192,159 346,737 5,116,975
Unitil (UTL) 903,017 0% 30.9 3% 1,309,700 528,800 321,800 0 32,800 43,000 1,329,617
Spark Energy (SPKE) 150,365 24% 3.0 8% 398,402 229,626 627,852 149,971 33,306 74,687 226,287
VivoPower (VVPR) 19,251 12% -12.9 -2% 73,109 50,593 13,617 1,657 -1,446 -1,446 18,619
Genie Energy (GNE) 207 26% -4.6 3% 150,230 62,446 233,339 60,922 3,941 9,879 -45,101
Interstate Power and Light Company (IPLDP)
Entergy New Orleans (ENJ)
Enodis (ENO)
Pacific Gas & Electric (PCG)

Balance Sheet ($'000)2018-03-312019-06-30
Cash632
Accounts Receivable
Inventory
PP&E
Assets76,31273,109
Accounts Payable
Long-Term Debt
Liabilities39,30950,593
Stockholders' Equity
Income Statement ($'000)2018-03-312019-06-30
Revenue13,617
Cost of Revenue11,960
Gross Profit1,657
R&D
SG&A
Tax
Net Income-1,446
Cash Flow ($'000)2018-03-312019-06-30
Cash Operating
Cash Investing
Cash Financing