Quick10K

⚲

West End Indiana Bancshares

Filings

10-Q	2019-03-31	Filed 2019-05-15
10-K	2018-12-31	Filed 2019-03-29
10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-15
10-K	2017-12-31	Filed 2018-03-30
10-Q	2017-09-30	Filed 2017-11-14
10-Q	2017-06-30	Filed 2017-08-14
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-30
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-12
10-Q	2016-03-31	Filed 2016-05-16
10-K	2015-12-31	Filed 2016-03-30
10-Q	2015-09-30	Filed 2015-11-13
10-Q	2015-06-30	Filed 2015-08-13
10-Q	2015-03-31	Filed 2015-05-13
10-K	2014-12-31	Filed 2015-03-30
10-Q	2014-09-30	Filed 2014-11-12
10-Q	2014-06-30	Filed 2014-08-13
10-Q	2014-03-31	Filed 2014-05-12
10-K	2013-12-31	Filed 2014-03-28
10-Q	2013-09-30	Filed 2013-11-14
10-Q	2013-06-30	Filed 2013-08-13
10-Q	2013-03-31	Filed 2013-05-13
10-K	2012-12-31	Filed 2013-03-29
10-Q	2012-09-30	Filed 2012-11-14
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-14
10-K	2011-12-31	Filed 2012-03-29
10-Q	2011-09-30	Filed 2011-12-22

Reports

8-K	2019-08-09	Other Events, Exhibits
8-K	2019-07-31	Enter Agreement, Other Events, Exhibits
8-K	2019-05-29	Other Events, Exhibits
8-K	2019-05-15	Shareholder Vote, Exhibits
8-K	2019-05-03	Other Events, Exhibits
8-K	2019-03-06	Other Events, Exhibits
8-K	2019-03-06	Other Events, Exhibits
8-K	2018-11-28	Other Events, Exhibits
8-K	2018-10-31	Other Events, Exhibits
8-K	2018-08-29	Other Events, Exhibits
8-K	2018-08-22	Officers, Exhibits
8-K	2018-08-03	Other Events, Exhibits
8-K	2018-06-06	Other Events, Exhibits
8-K	2018-05-16	Shareholder Vote, Exhibits
8-K	2018-05-03	Other Events, Exhibits
8-K	2018-03-12	Other Events, Exhibits
8-K	2018-02-28	Other Events, Exhibits

West End Indiana Bancshares Financials

WEIN Metrics, Comps, Filings

Quarterly | Annual

Business

·statements of our goals, intentions and expectations;

·statements regarding our business plans, prospects, growth and operating strategies;

·statements regarding the asset quality of our loan and investment portfolios; and

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Oroplata Resources (ORRP)	32		4.6	5,473%	0	5	0	0	5	7	32
Geltech Solutions (GLTC)	32	47%	-13.7	-115%	3	6	1	0	-3	-3	37
Sono Tek (SOTK)	31	45%	64.9	1%	13	4	12	5	0	0	30
CBAK Energy Technology (CBAK)	31	1%	-5.8	-6%	110	99	18	0	-7	-4	23
theGlobe.com (TGLO)	31		-176.9	17,456,800%			0	0	-0	-0	31
Endurance Exploration (EXPL)	31		-75.6	-65%	1	1	0	0	-0	-0	31
West End Indiana Bancshares (WEIN)	31		4.9	0%	299	268	0	0	1	4	18
Surge Holdings (SURG)	31	36%	-6.2	-41%	13	14	12	4	-5	-5	32
Learning Tree (LTRE)	30	43%	-47.1	-9%	23	37	64	28	-2	-1	28
Ecoark (ZEST)	30	-21%	-4.5	-203%	5	7	0	-0	-9	-7	30
QS Energy (QSEP)	30		-6.6	-608%	1	3	0	0	-5	-5	31
Algodon (VINO)	30	-1%	-6.7	-69%	7	5	1	-0	-5	-4	30
Qrons (QRON)	30		-32.3	-1,163%	0	0	0	-0	-1	-1	30
Drone Aviation Holding (DRNE)	30	57%	-82.0	-9%	5	3	4	2	-0	-0	28
Yinfu Gold (ELRE)	30		-141.2	-4,499%	0	2	0	0	-0	-0	30
Stellar Acquisition III (STLR)	30		-36.9	-4%	20	3	0	0	-1	-1	30
BioCardia (BCDA)	30	35%	-1.9	-105%	11	5	0	0	-11	-11	21
IMAC Holdings (IMAC)	30	0%	-8.6	-24%	21	13	11	0	-5	-4	32
Envision Solar (EVSI)	30	8%	-13.5	-28%	9	2	5	0	-3	-2	24
MobileSmith (MOST)	29	63%	-16.5	-445%	2	51	2	1	-8	-4	71


Balance Sheet ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31
Cash	22,734	26,042	19	17	11	10	13	7	7	9	10	7	10	7	9	13	7	9	7	10	8	14	10	10	10	16	14	12	10	12
Accounts Receivable
Inventory
PP&E	3,644	3,623	4	4	7	4	4	4	7	4	4	4	7	3	3	3	6	4	4	5	9	7	9	9	12	9	9	9	12	9
Assets	240,802	244,432	247	248	247	252	260	253	254	258	256	258	259	263	271	275	271	275	278	286	287	291	294	298	299	309	312	309	300	299
Accounts Payable
Long-Term Debt
Liabilities	222,764	214,670	217	217	216	221	231	224	225	229	226	227	229	233	241	244	244	247	249	257	259	262	266	269	270	280	282	279	270	268
Stockholders' Equity	18,038	29,762	30	31	31	31	29	29	29	30	30	31	30	30	30	30	27	28	29	29	28	28	28	28	28	28	29	29	29	30


Income Statement ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax		80	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0		0
Net Income		-140	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	0	0	0	-0	0	0	0	0	0		0


Cash Flow ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31
Cash Operating		82	-80	1	1	1	0	2	0	1	1	2	1	1	-0	2	-0	1	2	2	1	1	1	1	-2	2		1		1
Cash Investing		-863	850	-2	-5	-8	-6	-0	-2	-3	3	-5	1	-7	-5	0	-2	-2	-7	-6	-4	1	-7	-4	-0	-6		1		3
Cash Financing		4,089	-4,082	-0	-2	6	9	-8	2	3	-3	0	1	3	8	2	-4	3	2	7	0	4	2	3	2	9		-3		-2