10-Q | 2020-09-30 | Filed 2020-11-16 |
10-Q | 2020-06-30 | Filed 2020-08-14 |
S-1 | 2020-04-29 | Public Filing |
10-K | 2020-03-31 | Filed 2020-06-29 |
10-Q | 2019-12-31 | Filed 2020-02-10 |
10-Q | 2019-09-30 | Filed 2019-11-18 |
10-Q | 2019-06-30 | Filed 2019-08-14 |
10-K | 2019-03-31 | Filed 2019-06-14 |
10-Q | 2018-12-31 | Filed 2019-02-14 |
10-Q | 2018-09-30 | Filed 2018-11-14 |
10-Q | 2018-06-30 | Filed 2018-08-15 |
10-K | 2018-03-31 | Filed 2018-06-28 |
10-Q | 2017-12-31 | Filed 2018-02-14 |
10-Q | 2017-09-30 | Filed 2017-11-15 |
10-Q | 2017-06-30 | Filed 2017-09-11 |
8-K | 2020-09-23 | Regulation FD, Exhibits |
8-K | 2020-09-16 | Officers, Other Events, Exhibits |
8-K | 2020-08-05 | Enter Agreement, Exhibits |
8-K | 2020-08-05 | Regulation FD, Exhibits |
8-K | 2020-07-06 | Officers, Exhibits |
8-K | 2020-05-08 | |
8-K | 2020-05-04 | |
8-K | 2020-04-29 | |
8-K | 2020-04-07 | |
8-K | 2020-04-01 | |
8-K | 2020-03-10 | |
8-K | 2020-02-27 | |
8-K | 2019-11-26 | |
8-K | 2019-09-23 | |
8-K | 2019-09-11 | |
8-K | 2019-07-31 | |
8-K | 2019-07-30 | |
8-K | 2019-07-30 | |
8-K | 2019-07-24 | |
8-K | 2019-07-24 | |
8-K | 2019-06-14 | |
8-K | 2019-05-31 | |
8-K | 2019-05-20 | |
8-K | 2019-04-30 | |
8-K | 2019-04-26 | |
8-K | 2019-04-24 | |
8-K | 2019-04-22 | |
8-K | 2019-02-28 | |
8-K | 2019-02-11 | |
8-K | 2019-02-01 | |
8-K | 2019-02-01 | |
8-K | 2019-01-16 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
Comscore (SCOR) | 123,888 | 49% | -0.2 | -48% | 711,829 | 446,609 | 402,792 | 198,007 | -344,810 | -315,162 | 65,398 |
Capitol Investment IV (CIC) | 118,032 | 0% | 42.1 | 1% | 406,445 | 14,194 | 120 | 0 | 2,801 | 2,801 | 118,010 |
AgroFresh (AGFS) | 114,596 | 72% | -61.6 | -4% | 858,926 | 517,683 | 162,412 | 117,535 | -33,481 | -8,162 | 503,164 |
Haymaker Acquisition (HYAC) | 94,655 | 36.8 | 1% | 336,985 | 17,061 | 0 | 0 | 1,901 | 2,563 | 94,434 | |
Pensare Acquisition (WRLS) | 89,998 | -40.1 | -57% | 3,903 | 14,431 | 0 | 0 | -2,236 | -2,228 | 89,432 | |
ServiceSource (SREV) | 84,085 | 30% | -23.0 | -9% | 161,218 | 71,447 | 222,735 | 66,482 | -13,912 | -2,548 | 58,648 |
Thunder Bridge Acquisition (TBRG) | 75,886 | 70.3 | 0% | 262,733 | 9,705 | 0 | 0 | 1,069 | 1,069 | 75,118 | |
Trident Acquisitions (TDAC) | 74,240 | 24.6 | 1% | 211,619 | 6,190 | 0 | 0 | 2,346 | 2,986 | 73,607 | |
TKK Symphony Acquisition (TKKS) | 71,269 | 16.8 | 2% | 256,409 | 1,054 | 0 | 0 | 4,244 | 4,244 | 71,222 | |
DFB Healthcare Acquisitions (DFBH) | 70,066 | 35.1 | 1% | 253,147 | 8,255 | 0 | 0 | 1,428 | 1,975 | 69,220 | |
Leisure Acquisition (LACQ) | 62,316 | 28.5 | 1% | 207,211 | 8,134 | 0 | 0 | 1,685 | 2,140 | 61,042 | |
ALJ Regional (ALJJ) | 60,729 | 22% | 5.9 | -7% | 231,177 | 148,061 | 354,997 | 77,543 | -15,979 | 25,335 | 150,206 |
Forum Merger II (FMCIU) | 60,467 | 132.1 | 0% | 202,597 | 7,216 | 0 | 0 | 338 | 443 | 58,545 | |
Tiberius Acquisition (TIBR) | 58,273 | 22.5 | 1% | 178,886 | 9,424 | 0 | 0 | 1,812 | 2,591 | 58,217 | |
CynergisTek (CTEK) | 48,857 | 38% | 2.6 | 34% | 45,121 | 8,530 | 15,597 | 5,983 | 15,193 | 15,197 | 39,540 |
PFSweb (PFSW) | 46,884 | 26% | 10.4 | -2% | 182,960 | 138,595 | 208,650 | 53,407 | -3,777 | 6,417 | 66,977 |
Gordon Pointe Acquisition (GPAQ) | 41,651 | 25.8 | 1% | 116,010 | 6,618 | 0 | 0 | 1,314 | 1,670 | 43,110 | |
GigCapital (GIG) | 41,445 | 1,575.5 | -0% | 145,899 | 140,899 | 0 | 0 | -665 | -65 | -102,305 | |
Alberton Acquisition (ALAC) | 41,288 | 24.6 | 1% | 118,561 | 5,475 | 0 | 0 | 1,629 | 1,629 | 40,051 | |
Opes Acquisition (OPES) | 39,787 | 27.5 | 1% | 95,793 | 622 | 0 | 0 | 1,001 | 1,444 | 39,773 |
Balance Sheet ($'000) | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 15 | 1,637 | 1,183 | 483 | 899 | 511 | 139 | 135 | 217 | 566 |
Accounts Receivable | ||||||||||
Inventory | ||||||||||
PP&E | 18 | 17 | 16 | 16 | 15 | 14 | 13 | 12 | ||
Assets | 392 | 312,515 | 312,648 | 312,712 | 314,168 | 314,909 | 316,151 | 290,842 | 63,574 | 3,903 |
Accounts Payable | 4 | 115 | 265 | 2,819 | 3,089 | 3,049 | 3,387 | 5,214 | 5,525 | 6,612 |
Long-Term Debt | ||||||||||
Liabilities | 452 | 307,515 | 307,648 | 307,712 | 4,177 | 4,164 | 4,570 | 285,842 | 58,574 | 14,431 |
Stockholders' Equity | -61 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | -10,528 |
Income Statement ($'000) | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | ||||||||||
Cost of Revenue | ||||||||||
Gross Profit | ||||||||||
R&D | ||||||||||
SG&A | ||||||||||
Tax | 0 | 18 | 5 | 103 | 48 | 8 | -208 | 0 | 56 | 160 |
Net Income | -26 | 66 | -22 | -2,538 | 179 | 955 | 836 | -779 | 466 | -2,758 |
Cash Flow ($'000) | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | -35 | -172 | -435 | -691 | -584 | -563 | -523 | -368 | -1,682 | |
Cash Investing | -19 | 26,755 | 228,557 | 59,965 | ||||||
Cash Financing | 41 | 312,294 | 0 | -9 | 1,000 | 0 | -26,237 | -228,107 | -57,934 |