Company Quick10K Filing
Western Union
10-Q 2020-03-31 Filed 2020-05-05
10-K 2019-12-31 Filed 2020-02-20
10-Q 2019-09-30 Filed 2019-10-31
10-Q 2019-06-30 Filed 2019-08-01
10-Q 2019-03-31 Filed 2019-05-07
10-K 2018-12-31 Filed 2019-02-21
10-Q 2018-09-30 Filed 2018-11-01
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-01
10-K 2017-12-31 Filed 2018-02-22
10-Q 2017-09-30 Filed 2017-11-02
10-Q 2017-06-30 Filed 2017-08-03
10-Q 2017-03-31 Filed 2017-05-02
10-K 2016-12-31 Filed 2017-02-22
10-Q 2016-09-30 Filed 2016-11-01
10-Q 2016-06-30 Filed 2016-08-03
10-Q 2016-03-31 Filed 2016-05-03
10-K 2015-12-31 Filed 2016-02-19
10-Q 2015-09-30 Filed 2015-10-29
10-Q 2015-06-30 Filed 2015-07-30
10-Q 2015-03-31 Filed 2015-04-30
10-K 2014-12-31 Filed 2015-02-20
10-Q 2014-09-30 Filed 2014-10-30
10-Q 2014-06-30 Filed 2014-07-31
10-Q 2014-03-31 Filed 2014-05-01
10-K 2013-12-31 Filed 2014-02-24
10-Q 2013-09-30 Filed 2013-11-04
10-Q 2013-06-30 Filed 2013-08-07
10-Q 2013-03-31 Filed 2013-05-06
10-K 2012-12-31 Filed 2013-02-22
10-Q 2012-09-30 Filed 2012-11-06
10-Q 2012-06-30 Filed 2012-08-02
10-Q 2012-03-31 Filed 2012-05-01
10-Q 2011-09-30 Filed 2011-11-03
10-Q 2011-06-30 Filed 2011-08-02
10-Q 2011-03-31 Filed 2011-05-04
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-04
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-02-26
8-K 2020-06-02
8-K 2020-05-28
8-K 2020-05-14
8-K 2020-05-05
8-K 2020-03-27
8-K 2020-03-24
8-K 2020-02-11
8-K 2019-12-18
8-K 2019-12-04
8-K 2019-11-25
8-K 2019-11-18
8-K 2019-10-31
8-K 2019-09-24
8-K 2019-08-01
8-K 2019-05-29
8-K 2019-05-17
8-K 2019-05-09
8-K 2019-05-07
8-K 2019-03-12
8-K 2019-02-28
8-K 2019-02-07
8-K 2018-12-18
8-K 2018-12-11
8-K 2018-07-19
8-K 2018-06-11
8-K 2018-05-18
8-K 2018-05-01
8-K 2018-02-13
8-K 2018-01-04

Western Union Financials

WU Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Broadridge (BR) 14,688 28% 26.2 11% 4,220 3,077 4,338 1,218 461 615 16,128
Akamai Technologies (AKAM) 14,608 66% 15.9 7% 6,357 2,856 2,835 1,861 453 873 13,869
Fair Isaac (FICO) 9,621 71% 33.8 13% 1,433 1,144 1,160 823 192 295 10,000
Western Union (WU) 9,487 31% 5.2 13% 8,804 8,823 5,386 1,654 1,135 1,550 8,089
WEX (WEX) 8,953 63% 44.1 1% 8,541 6,543 1,284 804 91 254 11,219
Nielsen (NLSN) 7,490 42% -23.4 -9% 14,343 11,990 6,465 2,719 -1,247 -660 15,468
Etsy (ETSY) 6,880 67% 66.4 4% 1,499 1,110 548 368 65 105 6,979
Alliance Data Systems (ADS) 6,663 35% 1.1 2% 27,158 25,661 6,176 2,138 465 1,473 1,611
Zillow Group (Z) 6,113 54% -36.0 -3% 6,076 2,624 1,799 976 -204 -144 5,193
CDK Global (CDK) 5,735 49% 18.7 4% 3,059 3,730 2,176 1,076 124 445 8,346
Athenahealth (ATHN) 5,427 54% 28.0 8% 1,589 521 1,311 705 126 192 5,382
Grubhub (GRUB) 5,193 0% 49.8 0% 2,379 878 971 0 9 106 5,294
Maximus (MMS) 5,086 23% 14.7 14% 1,746 498 2,887 671 241 338 4,970
Trinet Group (TNET) 4,652 23% 17.2 9% 2,245 1,768 3,755 870 193 235 4,050
Ritchie Bros Auctioneers (RBA) 4,292 64% 18.5 6% 2,358 1,515 1,342 864 133 245 4,530
HealthEquity (HQY) 4,032 63% 51.5 2% 2,560 1,542 407 257 53 99 5,107
HMS Holdings (HMSY) 3,319 26% 19.8 9% 1,197 363 619 163 103 153 3,039
Envestnet (ENV) 2,988 52% 131.4 -1% 1,787 926 870 455 -21 22 2,916
Sotheby's (BID) 2,655 0% 22.0 4% 2,311 1,869 1,003 0 82 145 3,190
WNS (WNS) 2,617 0% 786 233 0 0 0 0 2,573

Balance Sheet ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash1,6851,5301,7471,9972,1572,2162,0902,6711,3711,3961,4041,4331,7761,4171,3951,7432,0731,6941,6051,6671,7831,7551,6301,4141,3161,1601,1631,2818781,3231,0591,0358389549507779808801,2181,398
Accounts Receivable14151615
Inventory
PP&E204196196195580194196194628196196197581199204209638214208206685203201225770226222224820209215212850216242267973229224212
Assets7,3537,0417,3487,5707,9297,8888,0108,8209,0709,1989,1669,3559,4669,3629,5899,94110,1219,9239,8759,8479,89010,35310,0649,8169,4599,4189,3959,5199,4209,4869,4089,8749,2319,1889,1168,9908,9979,4329,0438,804
Accounts Payable
Long-Term Debt3,8844,148
Liabilities7,0006,6606,9487,1337,3467,6077,6308,3188,1758,2308,1138,2088,5258,4448,6618,8919,0178,8558,8048,6678,5909,0038,7568,4698,0548,1798,0808,1318,5178,7368,7479,1649,7239,5649,5679,4059,3079,8069,0138,823
Stockholders' Equity
Income Statement ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,2331,2731,3301,3571,2831,3661,4111,4311,3931,4251,4221,4251,3251,3861,4091,4221,3511,4061,4411,4101,3211,3841,3991,3801,2981,3761,3781,3721,3021,3791,4051,4381,3891,4111,3881,4021,3371,3401,307
Cost of Revenue715728753784745764800792783798796817759812818846797828840832772799817811779822823846800843841871825785776769
Gross Profit518546577574538602611639610628625607566574591576554578600578549584582569518554555526502536564567564552564538
R&D
SG&A202235226251225251248280278282260321269297295338282300286302277333278287260294277839262321292356299298273301305341
Tax26775704664707432901155432383437192638391429183325321723175120483221135155234313127
Net Income208221238243210263240452247279270238212199214173203194234222204189232212186206217-355162166236-1,121214218209212173615135
Cash Flow ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating7425238428425225537629221523141432623724033327819725332527121225433826721327333622086-110447313133166220240163263
Cash Investing2-29-469-22-189-50-1,099-76-50-38-94-38-69-160-7544-51-33-50-44-178-9632-63-94-77-37-51-41-19582-33-36-161-17704-30
Cash Financing-232-6-87-132-171-192255-493-114-172-347112-559-193173128-620-292-230-105-195-201-459-397-305-176-141-586410-113-277-59110-134-232-322-530-52