Company Quick10K Filing
Western Uranium
10-Q 2020-03-31 Filed 2020-05-15
10-K 2019-12-31 Filed 2020-04-14
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-17
10-K 2018-12-31 Filed 2019-04-01
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-20
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-04-02
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-31
10-Q 2016-09-30 Filed 2016-11-18
10-Q 2016-06-30 Filed 2016-08-15
8-K 2020-04-20 Other Events, Exhibits
8-K 2020-02-06 Other Events, Exhibits
8-K 2020-01-06 Sale of Shares, Exhibits
8-K 2019-06-21
8-K 2018-10-04
8-K 2018-09-24
8-K 2018-09-18
8-K 2018-07-27
8-K 2018-06-29
8-K 2018-06-08
8-K 2018-04-30
8-K 2018-01-31

Western Uranium Financials

WUC Metrics, Comps, Filings

Quarterly | Annual

Business

Western Uranium & Vanadium Corp. (formerly known as Western Uranium Corporation) was incorporated in December 2006 under the Ontario Business Corporations Act and was formerly a non-listed reporting issuer subject to the rules and regulations of the Ontario Securities Commission. On November 20, 2014, the Company completed a listing process on the Canadian Securities Exchange (“CSE”). As part of that process, the Company acquired 100% of the issued and outstanding shares of Pinon Ridge Mining LLC (“PRM”), a Delaware limited liability company. The transaction constituted a reverse takeover of Western by PRM. After obtaining appropriate shareholder approvals, the Company subsequently reconstituted its Board of Directors and senior management team.

On August 18, 2014, the Company closed on the purchase of certain mining properties in Colorado and Utah from Energy Fuels Holding Corp. Assets purchased included both owned and leased lands in Utah and Colorado and all represent properties that have been previously mined for uranium to varying degrees in the past. The acquisition included the purchase of the Sunday Mine Complex. The Sunday Mine Complex is located in western San Miguel County, Colorado. The complex consists of the following five individual mines: the Sunday mine, the Carnation mine, the Saint Jude mine, the West Sunday mine and the Topaz mine. The operation of each of these mines requires a separate permit and all such permits have been obtained by Western and are currently valid. In addition, each of the mines has good access to a paved highway, electric power to existing mine workings, office/storage/shop and change buildings, and extensive underground haulage development with multiple vent shafts complete with exhaust fans. The Sunday Mine Complex is where the Company anticipates it would start mining operations.

On September 16, 2015, Western completed its acquisition of Black Range, an Australian company that was listed on the Australian Securities Exchange until the acquisition was completed. The acquisition terms were pursuant to a definitive Merger Implementation Agreement entered into between Western and Black Range. Pursuant to the agreement, Western acquired all of the issued shares of Black Range by way of Scheme of Arrangement (“the Scheme”) under the Australian Corporation Act 2001 (Cth) (the “Black Range Transaction”), with Black Range shareholders being issued common shares of Western on a 1 for 750 basis. On August 25, 2015, the Scheme was approved by the shareholders of Black Range and on September 4, 2015, Black Range received approval by the Federal Court of Australia. In addition, Western issued to certain employees, directors and consultants options to purchase Western common shares. Such stock options were intended to replace Black Range stock options outstanding prior to the Black Range Transaction on the same 1 for 750 basis.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Novelis (NVL) 4% 2.8 5% 9,577,000 8,335,000 11,869,000 511,000 431,000 1,238,000 3,449,000
LED Lighting (LEDL) 0.0 -2,507% 4 12 0 0 -93 -93 -4
Ameri Holdings (AMHI) 21% 0.6 -12% 26,656 13,409 30,850 6,422 -3,075 -853 -500
Dominion Minerals (DMNM) 0.0 -7,862% 2 6,912 0 0 -156 -156 -2
Noble Vici Group (NVGI) 48% 0.0 -470% 10,687 6,509 12,043 5,785 -50,188 -49,563 -1,395
Davey Tree Expert (DAVEY) 9% 1.6 6% 601,198 419,070 1,136,969 98,215 37,194 99,422 161,552
Luckwel Pharmaceuticals (LWEL) 0.0 -2,833% 17 1,061 0 0 -495 -495 -4
Western Uranium (WUC) -606% 2.0 -7% 24,816 3,964 33 -203 -1,685 -1,677 -3,276
Owens-Illinois Group (OW) 18% 18.5 -4% 9,548,000 5,064,000 933,000 -413,000 299,000 5,541,000
Pay My Time (PAYT) 0.0 -136% 108 648 0 0 -147 -147 -0
United Royale (URYL) 0.3 -137% 134 105 0 0 -184 -184 -62
AEI Income & Growth Fund 25 (AEI25) -5.6 -0% 21,899 655 0 0 -58 589 -3,314
Morgan Stanley Smith Barney Charter Aspect (MSCD) -6.1 5% 18,285 833 0 0 909 909 -5,554
Monopar Therapeutics (MONO) 3.3 -30% 7,888 312 0 0 -2,337 -2,337 -7,618
DSwiss (DQWS) 48% 0.2 -95% 245 292 82 39 -234 -216 -42
Solar Quartz Technologies (SQTX) 0.0 -1,051% 92 819 0 0 -962 -983 -15
US-China Biomedical Technology (UCBB) 0.3 -115% 488 395 0 0 -559 -557 -142
Golden Global (GLDG) 29% 0.0 -750% 684 6,433 95 28 -5,129 -5,129 -0
eWellness Healthcare (EWLL) 0.2 -387% 1,196 5,783 0 0 -4,624 -4,616 -781
AB International Group (ABQQ) 52% 0.5 -48% 1,799 155 346 180 -859 -859 -416

Balance Sheet ($'000)2016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash224757928744155024271202811,1801,7991,5292,9543,276
Accounts Receivable
Inventory
PP&E0
Assets22,26222,82623,06723,26122,78222,92222,63922,28922,41823,58723,19422,92825,50224,816
Accounts Payable489575547455490498454460431292326389420421
Long-Term Debt459759651473478004924970
Liabilities6,6806,3916,2605,9925,9856,1054,4864,5674,5583,8523,8723,9293,9553,964
Stockholders' Equity15,58216,43516,80717,26816,79716,81718,15418,15417,86119,73519,32319,00021,54720,852
Income Statement ($'000)2016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1111111111
Cost of Revenue00818210
Gross Profit11113-6-199
R&D
SG&A13810326922615797243225155323375244280
Tax00000
Net Income-751-544-652-605-474-3371,002-498-357-478-519-449-717
Cash Flow ($'000)2016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-705-454-582-473-332-338-341-288-586-611
Cash Investing00-19
Cash Financing1,16874265702654049602,9970