Company Quick10K Filing
Extraction Oil & Gas
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-03-12
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-01
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-21
10-Q 2018-09-30 Filed 2018-11-06
10-Q 2018-06-30 Filed 2018-08-07
10-Q 2018-03-31 Filed 2018-05-08
10-K 2017-12-31 Filed 2018-02-27
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-09
10-K 2016-12-31 Filed 2017-03-13
10-Q 2016-09-30 Filed 2016-11-07
8-K 2020-06-16
8-K 2020-06-14
8-K 2020-06-08
8-K 2020-06-08
8-K 2020-05-15
8-K 2020-03-31
8-K 2020-03-30
8-K 2020-03-16
8-K 2020-03-05
8-K 2020-03-05
8-K 2019-12-23
8-K 2019-11-07
8-K 2019-09-30
8-K 2019-09-18
8-K 2019-09-04
8-K 2019-08-28
8-K 2019-08-01
8-K 2019-07-19
8-K 2019-07-01
8-K 2019-05-17
8-K 2019-05-02
8-K 2019-04-09
8-K 2019-04-04
8-K 2019-02-21
8-K 2019-01-14
8-K 2018-12-26
8-K 2018-11-19
8-K 2018-11-06
8-K 2018-10-19
8-K 2018-10-09
8-K 2018-08-07
8-K 2018-07-09
8-K 2018-05-29
8-K 2018-05-08
8-K 2018-05-03
8-K 2018-03-02
8-K 2018-02-27
8-K 2018-01-25
8-K 2018-01-18
8-K 2018-01-18
8-K 2018-01-09

Extraction Oil & Gas Financials

XOG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Whiting Petroleum (WLL) 726 0% 5.7 -1% 7,775 3,605 1,192 0 -94 639 3,610
Nabors (NBR) 690 27% -11.2 -8% 7,273 4,512 3,121 846 -562 -341 3,837
Denbury Resources (DNR) 668 0% 5.9 4% 4,754 3,408 964 0 194 517 3,044
Dorchester Minerals (DMLP) 650 92% 12.5 33% 124 6 59 54 40 50 628
W&T Offshore (WTI) 632 0% 7.3 20% 1,027 1,285 526 0 203 179 1,309
Laredo Petroleum (LPI) 616 0% 5.4 2% 2,278 1,198 834 0 49 292 1,569
Nextdecade (NEXT) 597 -27.0 -13% 170 33 0 0 -22 -22 593
Bonanza Creek Energy (BCEI) 517 0% 9.1 0% 1,200 262 300 0 0 56 509
California Resources (CRC) 509 0% 11.4 2% 7,035 7,343 2,024 0 124 481 5,483
Extraction Oil & Gas (XOG) 505 0% 4.0 2% 4,429 2,384 929 0 97 523 2,083
Gran Tierra Energy (GTE) 505 0% 19.6 1% 1,960 955 443 0 12 57 1,126
Noble (NE) 494 0% -0.9 -7% 8,396 4,680 1,161 0 -565 -394 356
Gulfport Energy (GPOR) 478 40% 3.8 6% 6,273 2,714 1,481 594 382 669 2,545
Eclipse Resources (ECR) 351 0% 6.8 -2% 1,434 785 448 0 -31 124 842
Isramco (ISRL) 342 0% 12.9 14% 107 109 83 0 14 27 354
PrimeEnergy (PNRG) 318 62% 10.7 2% 243 136 84 52 5 35 375
Highpoint Resources (HPR) 314 0% 5.7 -4% 2,264 226 331 0 -87 191 1,088
Tetra Technologies (TTI) 261 16% 33.4 -2% 1,416 1,142 1,061 175 -29 32 1,084
RGC Resources (RGCO) 237 0% 14.8 3% 258 72 68 0 9 23 339
Panhandle Oil & Gas (PHX) 233 0% -7.7 -32% 127 47 68 0 -41 -34 263

Balance Sheet ($MM)2016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash158928589114715682742351133658
Accounts Receivable
Inventory
PP&E29333326273743303840476573
Assets1,5732,7852,7152,7973,1883,3853,5653,8244,1584,1664,0974,2534,429
Accounts Payable
Long-Term Debt6275385395399331,0231,2311,3221,4221,4181,4231,5651,635
Liabilities8971,0169259881,3971,6101,8342,0692,1852,1072,1542,3392,384
Stockholders' Equity6761,6161,6361,6521,6341,6171,5721,5941,6661,7471,6251,5901,618
Income Statement ($MM)2016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue260282288222222197
Cost of Revenue
Gross Profit
R&D
SG&A2019726232932313435283127
Tax54-17-56-14422-291521
Net Income-37-24697-30-31-52965100-944348
Cash Flow ($MM)2016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating1919467611916818113484
Cash Investing-635-320-240-436-265-201-212-232-217
Cash Financing1,204-4-338515486237-2456